| Revenue | DKK -30K | — |
| EBITDA | DKK -52K | -68% |
| Net profit | DKK 437K | +615% |
| Total assets | DKK 6,2M | +8% |
| Equity | DKK 5,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 50 | 50 | 54 | 136 | 68 | 84 | -144 | 213 | 10 | 10 | 0 | — | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -193 | -1.072 | 33 | 78 | 55 | 71 | -158 | 196 | -6 | -0 | -24 | -31 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -193 | -1.072 | 33 | 78 | 55 | 71 | -158 | 196 | -6 | -0 | -24 | -31 | -52 |
| Net financials | -106 | -94 | -95 | -65 | -15 | -27 | -31 | -25 | -58 | -7 | -14 | 41 | -54 | 489 |
| Profit before tax | -99 | -85 | -1.167 | -32 | 63 | 28 | 40 | -182 | 138 | -13 | -14 | 17 | -85 | 437 |
| Tax | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -79 | -287 | -1.167 | -32 | 63 | 28 | 40 | -182 | 138 | -13 | -14 | 17 | -85 | 437 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.185 | 3.015 | 2.036 | 2.527 | 2.619 | 2.661 | 2.749 | 2.203 | 1.165 | 662 | 586 | 5.048 | 5.789 | 6.235 |
| Equity | 1 | -285 | -1.452 | 516 | 579 | 607 | 647 | 465 | 603 | 590 | 576 | 592 | 5.508 | 5.944 |
| Long-term debt | 1.623 | 1.567 | 1.504 | 1.447 | 1.380 | 1.328 | 1.271 | 1.201 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.560 | 1.734 | 1.984 | 564 | 660 | 726 | 831 | 537 | 562 | 72 | 10 | 4.456 | 282 | 290 |
| Total debt | 3.184 | 3.300 | 3.488 | 2.011 | 2.040 | 2.054 | 2.102 | 1.738 | 562 | 72 | 10 | 4.456 | 282 | 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2007 | — | — |
JC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGHOLM HANDLING ApS, LEMVIG | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Egholm Jensen | Management | 0 companies |
| Jens Christian Egholm Jensen | Management | 0 companies |