| Revenue | DKK 1,6M | +39% |
| EBITDA | DKK -524K | -371% |
| Net profit | DKK -525K | -462% |
| Total assets | DKK 1,3M | +19% |
| Equity | DKK 42K | -93% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 80 | 18 | 30 | -23 | 611 | 1.149 | 1.216 | 580 | 479 | 1.027 | 1.183 | 1.647 |
| Staff expenses | -0 | -12 | -140 | -0 | -0 | -321 | -1.548 | -1.116 | -380 | -120 | -909 | -990 | -2.159 |
| EBITDA | 54 | 68 | -122 | 30 | -23 | 290 | -399 | 100 | 200 | 359 | 118 | 193 | -524 |
| Depreciation & amort. | -7 | -7 | 3 | -0 | -0 | -2 | -6 | -6 | -6 | -6 | -3 | -0 | -0 |
| EBIT | 47 | 61 | -126 | 30 | -23 | 288 | -405 | 95 | 194 | 353 | 115 | 193 | -524 |
| Net financials | -1 | 4 | -1 | -0 | -2 | -2 | -10 | -26 | -18 | -2 | -2 | -0 | -1 |
| Profit before tax | 46 | 65 | -126 | 30 | -24 | 286 | -415 | 69 | 177 | 351 | 113 | 193 | -525 |
| Tax | 7 | 11 | 1 | -0 | -0 | 19 | 1 | -0 | -0 | 9 | 28 | 48 | -0 |
| Net profit | 40 | 54 | -127 | 30 | -24 | 266 | -416 | 69 | 177 | 342 | 86 | 145 | -525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 223 | 27 | 57 | 33 | 543 | 250 | 454 | 633 | 1.128 | 866 | 1.099 | 1.303 |
| Equity | 74 | 128 | 1 | 31 | 6 | 273 | -144 | -75 | 64 | 406 | 422 | 567 | 42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 95 | 26 | 26 | 26 | 271 | 393 | 528 | 569 | 722 | 444 | 532 | 1.260 |
| Total debt | 16 | 95 | 26 | 26 | 26 | 271 | 393 | 528 | 569 | 722 | 444 | 532 | 1.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2021 | — | — |
MH Management | Management | 2019 | — | — |
CR Audit | Audit | 2008 | — | — |
KD Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUNE DAMSGAARD HOLDING ApS | Company | 90.0% | 90.0% | 2025 |
H. VANGSTED INVEST ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Hartmann Damsgaard | Management | 0 companies |
| Margit Hartmann Damsgaard | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Kasper Due | Founder | 0 companies |