| Revenue | DKK 2M | -81% |
| EBITDA | DKK -76K | +100% |
| Net profit | DKK 11K | +100% |
| Total assets | DKK 16,2M | -48% |
| Equity | DKK 15,6M | -43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 79 | 71 | 0 | -159 | 1.131 | 3.323 | 1.336 | 11.152 | 2.141 | 5.316 | 1.526 | 10.800 | 2.004 |
| Staff expenses | -223 | -316 | -237 | -226 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -75 |
| EBITDA | -629 | -960 | -900 | -1.425 | -309 | -562 | -539 | -1.149 | 733 | -1.064 | -2.784 | -2.583 | -61.413 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -629 | -960 | -900 | -1.425 | -309 | -562 | -539 | -1.149 | 733 | -1.064 | -2.784 | -2.583 | -61.413 | -76 |
| Net financials | -5 | -20 | -21 | -28 | -41 | -21 | -258 | -117 | -73 | -64 | -39 | 156 | 89 | 91 |
| Profit before tax | -318 | -981 | -896 | -1.453 | -350 | -583 | -797 | -1.266 | 660 | -1.128 | -2.823 | -2.426 | -61.323 | 15 |
| Tax | 158 | -361 | -218 | -342 | -91 | -127 | -175 | -278 | 152 | -253 | -621 | -532 | -13.491 | 4 |
| Net profit | -476 | -619 | -678 | -1.112 | -258 | -455 | -622 | -988 | 508 | -875 | -2.202 | -1.894 | -47.832 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.507 | 39.494 | 47.773 | 57.095 | 68.835 | 76.545 | 75.641 | 92.315 | 83.203 | 80.663 | 80.801 | 78.835 | 31.321 | 16.240 |
| Equity | 25.024 | 38.404 | 46.726 | 55.614 | 67.356 | 66.900 | 66.279 | 79.891 | 80.399 | 79.524 | 77.321 | 75.428 | 27.595 | 15.607 |
| Long-term debt | 0 | 0 | 0 | 859 | 0 | 0 | 0 | 0 | 1.005 | 1.006 | 3.343 | 3.343 | 1.006 | 0 |
| Short-term debt | 527 | 230 | 187 | 621 | 620 | 8.785 | 8.503 | 11.565 | 1.799 | 133 | 137 | 65 | 2.719 | 634 |
| Total debt | 527 | 230 | 187 | 1.481 | 1.479 | 8.785 | 9.362 | 12.424 | 2.804 | 1.139 | 3.480 | 3.408 | 3.725 | 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Management | Management | 2008 | — | — |
DF Management | Management | 2015 | — | — |
TE Management | Management | 2020 | — | — |
HK | Audit | 2007 | — | — |
SM Management | Management | 2012 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PK Management | Management | 2017 | — | — |
ML Management | Management | 2011 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AH Management | Management | 2025 | — | — |
JK Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arealudvikling ApS | Company | 66.7% | 66.7% | 2014 |
Ringkøbing-Skjern Kommune | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brit Inger Storhaug Kirk | Management | 0 companies |
| Dorthe Frilund Jensen | Management | 0 companies |
| Tim Erling Halvorsen | Management | 0 companies |
| Hans Kristian Markussen | Audit | 0 companies |
| Søren Mølgaard Adsersen | Management | 0 companies |
| Anne Mette Rahbæk Warburg | Chief Executive Officer | 0 companies |
| Peter Kjølby | Management | 0 companies |
| Mette Lis Andersen | Management | 0 companies |
| Peter Kirketofte | Chief Executive Officer | 0 companies |
| Ann Hein | Management | 0 companies |
| Jens Kirk | Founder | 0 companies |
| Hans Østergaard Kristensen | Board of Directors | 0 companies |
| Peter Cederfeld de Simonsen | Board of Directors | 0 companies |
| Claus Jakob Bøving Ravn | Board of Directors | 0 companies |
| Karsten Birkebæk Sørensen | Board of Directors | 0 companies |
| Uffe Steiner Jensen | Chairman | 0 companies |
| Søren Elbæk | Board of Directors | 0 companies |
| Iver Enevoldsen | Board of Directors | 0 companies |