| Revenue | DKK 151K | -27% |
| EBITDA | DKK 112K | -82% |
| Net profit | DKK -436K | -197% |
| Total assets | DKK 14,1M | +0% |
| Equity | DKK 1,1M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.893 | -117 | -12 | -9 | -4 | -7 | -6 | -7 | -7 | 189 | 159 | 135 | 206 | 151 |
| Staff expenses | -5.328 | -779 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.435 | 662 | -12 | -9 | -3 | -7 | -6 | -7 | -7 | 689 | 159 | 135 | 634 | 112 |
| Depreciation & amort. | 712 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.147 | 662 | -12 | -9 | -3 | -7 | -6 | -7 | -7 | 689 | 159 | 135 | 634 | 112 |
| Net financials | -140 | -122 | -165 | -172 | -0 | 0 | 3 | 4 | -30 | -109 | -205 | -240 | -59 | -710 |
| Profit before tax | -3.286 | 540 | -177 | -115 | -3 | -7 | -3 | -3 | -37 | 580 | -46 | -105 | 575 | -558 |
| Tax | -821 | 135 | 782 | 33 | -16 | -25 | -100 | -81 | -96 | -303 | -10 | -23 | 127 | -123 |
| Net profit | -2.465 | 404 | -960 | -148 | 13 | 18 | 98 | 78 | 59 | 883 | -36 | -82 | 449 | -436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.870 | 802 | 19 | 49 | 22 | 137 | 243 | 331 | 2.542 | 5.261 | 8.248 | 6.909 | 14.025 | 14.088 |
| Equity | -3.733 | -3.329 | -4.289 | -4.437 | -4.424 | 94 | 192 | 270 | 329 | 1.211 | 1.176 | 1.094 | 1.542 | 1.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.434 | 2.639 | 2.531 | 2.422 | 2.024 | 1.928 |
| Short-term debt | 7.603 | 4.131 | 4.307 | 4.486 | 4.446 | 43 | 51 | 60 | 779 | 1.374 | 4.480 | 3.243 | 10.199 | 10.795 |
| Total debt | 7.603 | 4.131 | 4.307 | 4.486 | 4.446 | 43 | 51 | 60 | 2.213 | 4.013 | 7.011 | 5.665 | 12.223 | 12.723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2010 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS NOER ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kjær Samsing | Management | 0 companies |
| Jens Noer | Chief Executive Officer | 0 companies |
| Michael Geir Noer | Board of Directors | 0 companies |
| Finn Christensen | Board of Directors | 0 companies |
| Frank Iburg | Chairman | 0 companies |
| Tina Krag Noer | Board of Directors | 0 companies |
| René Biernat | Board of Directors | 0 companies |