| Revenue | DKK -4K | -20% |
| EBITDA | DKK -4K | +20% |
| Net profit | DKK 7K | +271% |
| Total assets | DKK 91K | +60% |
| Equity | DKK -8K | +46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -53 | -89 | 0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -53 | -89 | 0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -53 | -89 | 0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 |
| Net financials | -22 | 35 | 31 | -17 | -46 | 74 | -3 | 18 | 47 | -81 | -0 | -0 | -0 | 45 |
| Profit before tax | -25 | -18 | -59 | -17 | -51 | 69 | -8 | 13 | 42 | -86 | -5 | -5 | -5 | 41 |
| Tax | -1 | -13 | 8 | -17 | -0 | 4 | -1 | 8 | -14 | 7 | 18 | -1 | -1 | 35 |
| Net profit | -25 | -5 | -66 | 1 | -50 | 64 | -7 | 6 | 56 | -93 | -23 | -4 | -4 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 202 | 225 | 207 | 162 | 226 | 48 | 66 | 124 | 110 | 41 | 60 | 57 | 91 |
| Equity | 110 | 106 | 39 | 40 | -10 | 54 | 47 | 53 | 109 | 17 | -6 | -10 | -14 | -8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 96 | 185 | 167 | 172 | 171 | 1 | 13 | 14 | 93 | 48 | 70 | 71 | 98 |
| Total debt | 43 | 96 | 185 | 167 | 172 | 171 | 1 | 13 | 14 | 93 | 48 | 70 | 71 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Unofficial title | Unofficial title | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ege Poulsen | Unofficial title | 0 companies |