| Revenue | DKK -200K | -21% |
| EBITDA | DKK -643K | -156% |
| Net profit | DKK -719K | -123% |
| Total assets | DKK 1,7M | -30% |
| Equity | DKK -1,1M | -173% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 64 | 65 | 71 | 78 | 86 | 93 | 29 | 118 | 114 | 60 | -252 | -200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 40 | 65 | 71 | 78 | 86 | 93 | 29 | 118 | 114 | 60 | -252 | -643 |
| Depreciation & amort. | 36 | -29 | -15 | -15 | -6 | -0 | -0 | -0 | -12 | -24 | -36 | -39 | -39 |
| EBIT | 27 | 10 | 49 | 56 | 72 | 86 | 93 | 29 | 105 | 90 | 24 | -291 | -682 |
| Net financials | -60 | -59 | -78 | -83 | -42 | -39 | -39 | -36 | -34 | -42 | -40 | -37 | -37 |
| Profit before tax | -33 | -36 | -11 | -17 | 31 | 47 | 54 | -7 | 71 | 47 | -16 | -328 | -719 |
| Tax | -8 | 6 | 9 | 5 | 7 | 9 | 9 | -2 | 18 | 3 | 2 | -5 | -0 |
| Net profit | -25 | -42 | -20 | -22 | 24 | 38 | 45 | -6 | 53 | 44 | -18 | -323 | -719 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.994 | 2.593 | 2.595 | 2.609 | 2.633 | 2.676 | 2.677 | 2.665 | 2.767 | 2.781 | 2.738 | 2.376 | 1.659 |
| Equity | -188 | -230 | -250 | -272 | -248 | -210 | -166 | -171 | -118 | -75 | -93 | -416 | -1.135 |
| Long-term debt | 2.121 | 2.778 | 2.804 | 2.829 | 2.815 | 2.811 | 2.811 | 2.807 | 2.823 | 2.808 | 2.800 | 2.762 | 2.752 |
| Short-term debt | 54 | 43 | 41 | 53 | 67 | 75 | 32 | 29 | 63 | 48 | 29 | 30 | 42 |
| Total debt | 2.175 | 2.821 | 2.845 | 2.881 | 2.882 | 2.887 | 2.843 | 2.837 | 2.885 | 2.856 | 2.829 | 2.792 | 2.793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A & P HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Breus Jørgensen | Management | 0 companies |