| Revenue | DKK -8K | +2% |
| EBITDA | DKK -8K | -2% |
| Net profit | DKK -173K | -313% |
| Total assets | DKK 113K | -59% |
| Equity | DKK 9K | -95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -15 | -12 | -11 | -10 | -6 | -9 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -15 | -12 | -11 | -10 | -6 | -9 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -15 | -12 | -11 | -10 | -6 | -9 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| Net financials | -18 | -8 | -4 | -2 | -2 | -2 | 126 | 130 | -137 | 104 | 163 | -117 | -34 | -165 |
| Profit before tax | -23 | -22 | -16 | -13 | -12 | -9 | 117 | 122 | -145 | 96 | 155 | -125 | -42 | -173 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -2 | -0 | -4 | -3 | -0 | -0 | -0 |
| Net profit | -23 | -22 | -16 | -13 | -12 | -9 | 119 | 124 | -145 | 99 | 157 | -125 | -42 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 206 | 282 | 628 | 385 | 447 | 414 | 415 | 272 | 261 | 425 | 322 | 278 | 113 |
| Equity | -140 | -163 | -179 | -191 | -204 | -61 | 115 | 238 | 93 | 193 | 350 | 225 | 183 | 9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 368 | 460 | 819 | 589 | 507 | 299 | 177 | 178 | 69 | 74 | 97 | 95 | 103 |
| Total debt | 253 | 368 | 460 | 819 | 589 | 507 | 299 | 177 | 178 | 69 | 74 | 97 | 95 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Robert Jacobsen | Audit | 0 companies |