| Revenue | DKK 1,4M | -6% |
| EBITDA | DKK -163K | -2238% |
| Net profit | DKK -165K | -389% |
| Total assets | DKK 709K | -6% |
| Equity | DKK 99K | -62% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.917 | 2.583 | 2.243 | 1.600 | 1.313 | 1.803 | 1.572 | 1.526 | 1.306 | 1.453 | 1.858 | 1.555 | 1.485 | 1.390 |
| Staff expenses | -2.525 | -2.720 | -2.474 | -1.185 | -1.064 | -1.112 | -1.152 | -1.188 | -1.315 | -1.224 | -1.614 | -1.680 | -1.478 | -1.553 |
| EBITDA | 391 | -137 | -230 | 415 | 249 | 690 | 421 | 338 | -9 | 229 | 244 | -126 | 8 | -163 |
| Depreciation & amort. | 60 | 89 | 20 | 20 | -56 | -145 | -131 | -126 | -126 | -41 | -14 | -22 | -22 | -22 |
| EBIT | 332 | -226 | -250 | 395 | 193 | 545 | 289 | 212 | -134 | 188 | 230 | -147 | -14 | -185 |
| Net financials | -62 | -60 | -44 | -37 | -31 | -27 | -10 | -6 | -4 | -21 | -3 | -0 | -19 | -19 |
| Profit before tax | 270 | -286 | -295 | 359 | 162 | 518 | 280 | 206 | -139 | 167 | 227 | -147 | -33 | -203 |
| Tax | -0 | -69 | -30 | -150 | -57 | 113 | 94 | 75 | -3 | 63 | 64 | -30 | 1 | -38 |
| Net profit | 270 | -218 | -265 | 509 | 219 | 405 | 186 | 131 | -136 | 104 | 163 | -117 | -34 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 997 | 978 | 741 | 804 | 1.337 | 1.261 | 1.121 | 1.013 | 790 | 1.319 | 888 | 726 | 755 | 709 |
| Equity | -498 | -715 | -980 | -471 | -253 | 227 | 283 | 414 | 148 | 252 | 415 | 298 | 264 | 99 |
| Long-term debt | 57 | 0 | 0 | 0 | 551 | 443 | 331 | 217 | 100 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.437 | 1.693 | 1.721 | 1.276 | 1.039 | 592 | 507 | 382 | 542 | 1.067 | 470 | 428 | 491 | 610 |
| Total debt | 1.494 | 1.693 | 1.721 | 1.276 | 1.590 | 1.034 | 838 | 599 | 641 | 1.067 | 470 | 428 | 491 | 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KZ Management | Management | 2007 | — | — |
LR Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIMO HOLDING RØDOVRE ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kimo Zoltan Reimert Petersen | Management | 0 companies |
| Leif Robert Jacobsen | Audit | 0 companies |