| Revenue | DKK 29,5M | -21% |
| EBITDA | DKK 1,8M | +229% |
| Net profit | DKK -3,4M | +3% |
| Total assets | DKK 13,4M | -38% |
| Equity | DKK -60K | -101% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 38.071 | 38.061 | 32.116 | 37.303 | 29.541 |
| Staff expenses | -31.795 | -34.104 | -28.966 | -38.671 | -27.770 |
| EBITDA | 6.276 | 3.957 | 3.100 | -1.368 | 1.771 |
| Depreciation & amort. | -3.001 | -2.679 | -1.957 | -2.221 | -256 |
| EBIT | 3.275 | 1.277 | 1.143 | -3.589 | 1.515 |
| Net financials | 66 | 245 | 45 | 182 | 85 |
| Profit before tax | 3.341 | 1.523 | 1.188 | -3.407 | 1.600 |
| Tax | 737 | 334 | 256 | 123 | 5.035 |
| Net profit | 2.604 | 1.189 | 932 | -3.530 | -3.435 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.470 | 30.732 | 24.660 | 21.520 | 13.435 |
| Equity | 11.682 | 10.267 | 10.011 | 6.481 | -60 |
| Long-term debt | 3.745 | 2.190 | 80 | 35 | 0 |
| Short-term debt | 17.338 | 17.601 | 13.823 | 14.174 | 13.495 |
| Total debt | 21.083 | 19.790 | 13.903 | 14.209 | 13.495 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DH Chief Executive Officer | Chief Executive Officer | 2024 |
IT Founder | Founder | 2007 |
| Former (4) | ||
AJ Management | Management | 2017 – 2018 |
KB Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
MH Chief Executive Officer | Chief Executive Officer | 2013 – 2019 |
| Audit | 2007 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (10) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2007 – 2010 | |
| Chairman | 2012 – 2013 | |
| Chairman | 2020 – 2023 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2007 – 2018 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Hedegaard Andersen | Chief Executive Officer | 0 companies |
| Allan Jenrich | Management | 0 companies |
| Ib Thrane | Founder | 0 companies |
| Kjeld Breum Søberg | Chief Executive Officer | 0 companies |
| Max Hugo Hansen | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kent Nielsen | Board of Directors | 0 companies |
| Jens Lassen | Board of Directors | 0 companies |
| Terje Ivar Løland | Board of Directors | 0 companies |
| Lone Søgaard Lundin | Board of Directors | 0 companies |
| Susanne Riis Vang | Board of Directors | 0 companies |
| Bjarne Matthiesen | Chairman | 0 companies |
| Michael Kruse Bak | Board of Directors | 0 companies |
| Simon Uldall | Chairman | 0 companies |
| Jesper Rasmussen | Chairman | 0 companies |
| Henrik Windfeld | Chairman | 0 companies |
| Lena Løwe Sørensen | Board of Directors | 0 companies |
| Leif Kjeldahl | Board of Directors | 0 companies |
| Christian Frederik Heise | Chairman | 0 companies |
| Conor Joseph | Chairman | 0 companies |