| Revenue | DKK -15K | -5% |
| EBITDA | DKK -15K | +5% |
| Net profit | DKK 80K | -43% |
| Total assets | DKK 626K | -5% |
| Equity | DKK 569K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -5 | -5 | -8 | -5 | -7 | -6 | -7 | -7 | -10 | -13 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -5 | -5 | -8 | -5 | -7 | -6 | -7 | -7 | -10 | -13 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -5 | -5 | -8 | -5 | -7 | -6 | -7 | -7 | -10 | -13 | -16 | -15 |
| Net financials | 22 | -19 | 7 | 35 | 59 | 55 | 24 | 87 | -221 | 234 | 281 | 221 | 154 | 93 |
| Profit before tax | 18 | -25 | 2 | 30 | 52 | 50 | 16 | 80 | -227 | 227 | 271 | 208 | 138 | 77 |
| Tax | -0 | -0 | 2 | -9 | -2 | -2 | -2 | -1 | -0 | -0 | -4 | -3 | -3 | -3 |
| Net profit | 18 | -25 | 0 | 39 | 54 | 51 | 18 | 82 | -227 | 227 | 275 | 211 | 142 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 123 | 129 | 175 | 227 | 284 | 160 | 262 | 29 | 106 | 423 | 670 | 660 | 626 |
| Equity | 114 | 89 | 89 | 128 | 182 | 233 | 148 | 229 | 2 | 101 | 376 | 587 | 611 | 569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 22 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 34 | 40 | 47 | 46 | 51 | 6 | 10 | 26 | 6 | 47 | 82 | 49 | 57 |
| Total debt | 27 | 34 | 40 | 47 | 46 | 51 | 12 | 32 | 26 | 6 | 47 | 82 | 49 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Jonny Nielsen | Founder | 0 companies |