| Revenue | DKK -25K | +150% |
| EBITDA | DKK -25K | -150% |
| Net profit | DKK 2,4M | +16% |
| Total assets | DKK 8,6M | +36% |
| Equity | DKK 8,2M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | -10 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -25 |
| Net financials | 0 | 0 | 0 | 0 | 162 | 154 | 54 | 642 | 487 | 1.914 | 393 | 2.076 | 2.428 |
| Profit before tax | -5 | -5 | 0 | 0 | 162 | 154 | 54 | 642 | 487 | 1.914 | 393 | 2.066 | 2.403 |
| Tax | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | 33 | 36 |
| Net profit | -5 | 2 | 0 | 0 | 162 | 154 | 54 | 642 | 487 | 1.913 | 393 | 2.034 | 2.367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 132 | 132 | 132 | 354 | 1.153 | 1.208 | 1.844 | 2.206 | 4.120 | 4.513 | 6.365 | 8.649 |
| Equity | 103 | 105 | 105 | 105 | 267 | 421 | 476 | 1.117 | 1.605 | 3.517 | 3.910 | 5.944 | 8.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Short-term debt | 22 | 27 | 27 | 27 | 87 | 732 | 732 | 727 | 602 | 602 | 602 | 421 | 460 |
| Total debt | 22 | 27 | 27 | 27 | 87 | 732 | 732 | 727 | 602 | 603 | 603 | 421 | 460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Bigaard | Unofficial title | 0 companies |