| Revenue | DKK 273K | +27% |
| EBITDA | DKK 24K | +228% |
| Net profit | DKK -8K | +44% |
| Total assets | DKK 1,1M | -5% |
| Equity | DKK 58K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 759 | 426 | 369 | 215 | 273 |
| Staff expenses | -579 | -316 | -220 | -234 | -248 |
| EBITDA | 180 | 110 | 149 | -19 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 180 | 110 | 149 | -19 | 24 |
| Net financials | 60 | -9 | -5 | -1 | -27 |
| Profit before tax | 240 | 101 | 144 | -20 | -3 |
| Tax | 53 | 14 | 49 | -6 | 5 |
| Net profit | 187 | 87 | 95 | -14 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.257 | 1.625 | 1.430 | 1.155 | 1.093 |
| Equity | 624 | 711 | 386 | 66 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 590 | 872 | 976 | 1.027 | 968 |
| Total debt | 590 | 872 | 976 | 1.027 | 971 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HK Unofficial title | Unofficial title | 1970 – 1988 |
KP Management | Management | 2006 – 2017 |
SA Management | Management | 1970 – 2006 |
HK Management | Management | 1970 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 1970 – 2005 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1970 – 1999 | |
| Board of Directors | 1999 – 2006 | |
| Chairman | 2006 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Korsgaard | Unofficial title | 0 companies |
| Ken Prakov | Management | 0 companies |
| Svend Aage Pedersen | Management | 0 companies |
| Henning Korsgaard | Management | 0 companies |
| Anne Mette Hielscher | Board of Directors | 0 companies |
| Rosa Elly Aggerholm Pedersen | Board of Directors | 0 companies |
| Bent Andersen | Board of Directors | 0 companies |
| Ulla Kristensen | Board of Directors | 0 companies |
| Ena Rosa Aggerholm Nielsen | Board of Directors | 0 companies |
| Kai Hardy Lytjohan | Chairman | 0 companies |