| Revenue | DKK 2,6M | -4% |
| EBITDA | DKK 161K | -16% |
| Net profit | DKK 29K | -51% |
| Total assets | DKK 6,2M | -6% |
| Equity | DKK 1,7M | -2% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.908 | 3.716 | 3.046 | 2.722 | 2.604 |
| Staff expenses | -2.602 | -2.723 | -2.607 | -2.531 | -2.443 |
| EBITDA | 306 | 973 | 439 | 191 | 161 |
| Depreciation & amort. | -8 | -15 | -34 | -38 | -49 |
| EBIT | 299 | 959 | 405 | 153 | 112 |
| Net financials | 7 | 22 | -85 | -72 | -72 |
| Profit before tax | 305 | 980 | 320 | 80 | 40 |
| Tax | 58 | 228 | 73 | 22 | 11 |
| Net profit | 248 | 752 | 247 | 59 | 29 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.018 | 6.264 | 6.022 | 6.617 | 6.243 |
| Equity | 2.681 | 2.233 | 1.910 | 1.768 | 1.738 |
| Long-term debt | 179 | 182 | 188 | 194 | 203 |
| Short-term debt | 3.159 | 3.813 | 3.885 | 4.611 | 4.242 |
| Total debt | 3.338 | 3.994 | 4.073 | 4.804 | 4.445 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2007 – 2023 | |
| Board of Directors | 2007 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Danielsen | Management | 0 companies |
| Nis Møller | Chairman | 0 companies |
| Sussi Kirsten Danielsen | Board of Directors | 0 companies |
| Peter Bennhøft Degn | Chairman | 0 companies |