| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | -100% |
| Net profit | DKK 180K | -94% |
| Total assets | DKK 10M | +1% |
| Equity | DKK 8,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | -45 | -327 | -272 | -398 | 434 | — | — | — | — | — | — | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | -38 | 320 | 264 | 391 | 425 | 159 | -0 | -7 | 529 | 503 | 299 | 2.436 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | -38 | 320 | 264 | 391 | 425 | 159 | -0 | -7 | 529 | 503 | 299 | 2.436 | -8 |
| Net financials | 3 | -74 | 121 | 53 | -36 | 128 | 537 | 506 | 494 | 1.043 | -125 | 646 | 3.012 | 240 |
| Profit before tax | 73 | -67 | 441 | 318 | 355 | 554 | 527 | 506 | 487 | 1.026 | -168 | 611 | 2.994 | 231 |
| Tax | -0 | -4 | 0 | 4 | -11 | 11 | 7 | 0 | -2 | 105 | -156 | 61 | 118 | 52 |
| Net profit | 73 | -62 | 440 | 314 | 366 | 542 | 520 | 506 | 489 | 920 | -12 | 550 | 2.876 | 180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.995 | 3.658 | 3.768 | 3.751 | 3.818 | 3.961 | 4.285 | 4.582 | 4.871 | 6.687 | 6.880 | 7.855 | 9.941 | 9.995 |
| Equity | 3.992 | 3.654 | 3.764 | 3.748 | 3.814 | 3.956 | 4.276 | 4.582 | 4.871 | 5.592 | 5.380 | 5.731 | 8.407 | 8.465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.020 | 1.500 | 1.500 | 1.530 | 1.530 |
| Short-term debt | 3 | -3 | 4 | 4 | 4 | 4 | 9 | 0 | 0 | 75 | 0 | 624 | 4 | 0 |
| Total debt | 3 | -3 | 4 | 4 | 4 | 4 | 9 | 0 | 0 | 1.095 | 1.500 | 2.124 | 1.534 | 1.530 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|