| Revenue | DKK -32K | +74% |
| EBITDA | DKK -62K | +52% |
| Net profit | DKK 41K | +1047% |
| Total assets | DKK 1,6M | -11% |
| Equity | DKK 1,6M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | -969 | -0 | -47 | -1 | -5 | -8 | -17 | -15 | -41 | -1 | 6 | -19 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -0 | -0 | -0 | -0 | -110 | -30 |
| EBITDA | 70 | -963 | -0 | -47 | -1 | -5 | -8 | -67 | -15 | -41 | -1 | 6 | -129 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 70 | -963 | -0 | -47 | -1 | -5 | -8 | -67 | -15 | -41 | -1 | 6 | -129 | -62 |
| Net financials | 41 | -82 | 34 | 82 | 49 | 66 | 22 | 40 | 18 | 101 | -89 | -3 | 133 | 118 |
| Profit before tax | 110 | -966 | 34 | 35 | 48 | 61 | 14 | -27 | 3 | 60 | -89 | 3 | 5 | 56 |
| Tax | 9 | 1 | 9 | 8 | 11 | 13 | 3 | -0 | 2 | 7 | -20 | 1 | 1 | 15 |
| Net profit | 102 | -966 | 25 | 27 | 38 | 48 | 11 | -27 | 1 | 52 | -70 | 2 | 4 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.937 | 4.753 | 4.574 | 4.349 | 3.732 | 3.477 | 3.221 | 2.762 | 2.413 | 2.201 | 1.803 | 1.804 | 1.835 | 1.639 |
| Equity | 3.925 | 4.741 | 4.566 | 4.293 | 3.530 | 3.178 | 3.189 | 2.762 | 2.413 | 2.198 | 1.779 | 1.781 | 1.725 | 1.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | -12 | 8 | 57 | 202 | 299 | 32 | 0 | 0 | 2 | 24 | 23 | 110 | 55 |
| Total debt | 12 | -12 | 8 | 57 | 202 | 299 | 32 | 0 | 0 | 2 | 24 | 23 | 110 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|