| Revenue | DKK 5,6M | -28% |
| EBITDA | DKK -972K | -152% |
| Net profit | DKK -1,3M | -258% |
| Total assets | DKK 12,3M | +6% |
| Equity | DKK 2,4M | -35% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.522 | 2.068 | 2.182 | 4.277 | 4.085 | 3.554 | 4.695 | 1.884 | 2.318 | 5.545 | 5.624 | 8.380 | 7.792 | 5.611 |
| Staff expenses | -1.230 | -1.742 | -1.954 | -3.891 | -3.434 | -3.666 | -3.746 | -2.604 | -1.335 | -3.558 | -4.559 | -6.910 | -5.908 | -6.545 |
| EBITDA | 292 | 326 | 229 | 401 | 651 | -111 | 948 | -720 | 984 | 1.987 | 1.064 | 1.470 | 1.884 | -972 |
| Depreciation & amort. | -44 | -62 | -70 | 7 | -46 | -50 | -174 | -127 | -100 | -387 | -116 | -296 | -312 | -417 |
| EBIT | 249 | 264 | 158 | 393 | 605 | -161 | 774 | -848 | 884 | 1.600 | 948 | 1.173 | 1.572 | -1.388 |
| Net financials | -33 | -27 | -15 | -134 | -184 | -94 | -128 | -86 | -59 | -269 | -485 | -397 | -505 | -256 |
| Profit before tax | 216 | 238 | 143 | 259 | 421 | -255 | 647 | -933 | 825 | 1.330 | 463 | 776 | 1.066 | -1.644 |
| Tax | 23 | 61 | 41 | 70 | 115 | -56 | 149 | -201 | 182 | 304 | 95 | 186 | 247 | -353 |
| Net profit | 192 | 177 | 102 | 189 | 307 | -199 | 497 | -733 | 643 | 1.026 | 368 | 590 | 819 | -1.292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 833 | 999 | 1.485 | 4.612 | 3.743 | 2.492 | 5.689 | 5.776 | 4.177 | 9.110 | 12.228 | 13.089 | 11.651 | 12.319 |
| Equity | 215 | 392 | 394 | 584 | 791 | 541 | 1.038 | 306 | 948 | 1.874 | 2.243 | 2.833 | 3.652 | 2.360 |
| Long-term debt | 0 | 3 | -5 | 55 | 0 | 0 | 0 | 0 | 0 | 259 | 162 | 0 | 0 | 0 |
| Short-term debt | 609 | 604 | 1.091 | 3.965 | 2.952 | 1.950 | 4.651 | 5.470 | 3.228 | 6.976 | 9.794 | 10.218 | 7.900 | 9.959 |
| Total debt | 609 | 604 | 1.091 | 4.020 | 2.952 | 1.950 | 4.651 | 5.470 | 3.228 | 7.236 | 9.957 | 10.218 | 7.900 | 9.959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MSLR HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Bakke Ahlf | Founder | 0 companies |
| Jens Lange | Chairman | 0 companies |
| Jens Nørkjær | Board of Directors | 0 companies |