| Revenue | DKK -15K | +12% |
| EBITDA | DKK -15K | -12% |
| Net profit | DKK 2,3M | +348% |
| Total assets | DKK 31,6M | +7% |
| Equity | DKK 31,4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 8 | -9 | -9 | — | — | — | — | 3 | -13 | -14 | -14 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 8 | -9 | -9 | -15 | -11 | -11 | -8 | -192 | -13 | -14 | -14 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 8 | -9 | -9 | -15 | -11 | -11 | -8 | -192 | -13 | -14 | -14 | -13 | -15 |
| Net financials | -1.302 | -1.567 | 1.591 | 1.289 | 1.185 | 1.860 | 2.406 | 1.301 | 9.502 | 2.923 | 4.474 | 2.210 | -848 | 2.432 |
| Profit before tax | -1.275 | -1.547 | 1.582 | 1.281 | 1.170 | 1.849 | 2.396 | 1.293 | 9.310 | 2.910 | 4.460 | 2.197 | -862 | 2.417 |
| Tax | -0 | 0 | 3 | 17 | 27 | 21 | -1 | 5 | -110 | 103 | 46 | 60 | 81 | 80 |
| Net profit | -1.275 | -1.548 | 1.579 | 1.264 | 1.143 | 1.828 | 2.397 | 1.289 | 9.421 | 2.807 | 4.414 | 2.136 | -942 | 2.337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.327 | 6.277 | 7.090 | 0 | 9.696 | 16.040 | 18.551 | 17.669 | 23.817 | 25.256 | 29.653 | 30.396 | 29.430 | 31.628 |
| Equity | 4.149 | 5.600 | 7.083 | 0 | 9.291 | 11.017 | 13.310 | 14.493 | 23.806 | 25.213 | 29.427 | 30.173 | 29.231 | 31.446 |
| Long-term debt | 0 | 0 | 0 | 0 | 207 | 2.253 | 1.435 | 0 | 0 | 31 | 135 | 211 | 157 | 119 |
| Short-term debt | -178 | -677 | 8 | 0 | 11 | 2.770 | 3.805 | 3.176 | 11 | 12 | 91 | 12 | 41 | 63 |
| Total debt | -178 | -677 | 8 | 0 | 218 | 5.022 | 5.240 | 3.176 | 11 | 43 | 226 | 223 | 198 | 182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|