| Revenue | DKK 9K | — |
| EBITDA | DKK -983 | +48% |
| Net profit | DKK -618 | +70% |
| Total assets | DKK 288K | -11% |
| Equity | DKK 288K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 434 | 208 | 769 | 517 | 551 | 829 | 704 | 457 | 297 | — | — | — | 9 |
| Staff expenses | -108 | -199 | -449 | -383 | -313 | -423 | -618 | -607 | -39 | -2 | -0 | -0 | -0 |
| EBITDA | 106 | 10 | 319 | 134 | 238 | 406 | 86 | 0 | 258 | 4 | 73 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -50 | -50 | -60 | -60 | 75 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | 10 | 319 | 83 | 187 | 346 | 26 | -75 | 258 | 4 | 73 | -2 | -1 |
| Net financials | 1 | 2 | 13 | 24 | 15 | 13 | 20 | 27 | 16 | -0 | -0 | -1 | 0 |
| Profit before tax | 106 | 12 | 333 | 107 | 202 | 362 | 46 | -48 | 274 | 4 | 72 | -1 | -1 |
| Tax | 28 | 4 | 86 | 26 | 50 | 85 | 18 | -0 | 33 | 1 | 16 | 1 | -0 |
| Net profit | 78 | 8 | 247 | 81 | 152 | 276 | 29 | -48 | 241 | 3 | 56 | -2 | -1 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 304 | 227 | 765 | 673 | 661 | 978 | 864 | 563 | 416 | 253 | 325 | 323 | 288 |
| Equity | 229 | 146 | 393 | 274 | 426 | 702 | 731 | 483 | 383 | 236 | 293 | 290 | 288 |
| Long-term debt | 0 | 0 | 0 | 142 | 50 | 85 | 18 | 0 | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 80 | 372 | 256 | 184 | 190 | 116 | 80 | 0 | 17 | 33 | 33 | 0 |
| Total debt | 75 | 80 | 372 | 399 | 235 | 276 | 134 | 80 | 33 | 17 | 33 | 33 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2007 | — | — |
JL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOEVGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Harries Bangsø | Management | 0 companies |
| Joachim Løvgaard | Management | 0 companies |