| Revenue | DKK -166K | -123% |
| EBITDA | DKK -166K | -175% |
| Net profit | DKK -346K | -257% |
| Total assets | DKK 3,1M | -30% |
| Equity | DKK 2,2M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.289 | -3.992 | — | 3.383 | 7.005 | 5.567 | 6.294 | 6.916 | 2.153 | 16 | -11 | 40 | 527 | 733 | -166 |
| Staff expenses | -1.442 | -1.831 | -0 | -1.485 | -4.955 | -4.057 | -4.324 | -4.653 | -0 | -2 | -0 | -0 | -854 | -511 | -0 |
| EBITDA | -1.509 | -1.940 | 0 | 1.898 | 2.049 | 1.511 | 1.970 | 2.263 | 2.153 | 17 | -11 | 40 | -326 | 222 | -166 |
| Depreciation & amort. | -169 | -110 | -0 | -227 | -286 | -270 | -270 | -396 | -0 | -0 | -0 | -0 | -57 | -57 | -28 |
| EBIT | -1.678 | -2.050 | 0 | 1.671 | 1.763 | 1.241 | 1.700 | 1.868 | 2.153 | 17 | -11 | 40 | -383 | 165 | -194 |
| Net financials | -58 | -44 | 0 | -46 | -133 | -59 | 90 | 48 | -1 | 25 | -5 | -31 | -657 | -288 | -249 |
| Profit before tax | -1.702 | -2.061 | 0 | 1.625 | 1.630 | 1.182 | 1.791 | 1.916 | 2.152 | 43 | -16 | 9 | -1.040 | -123 | -443 |
| Tax | -426 | -513 | -0 | 382 | 360 | 261 | 396 | 422 | 464 | 9 | -4 | 2 | -222 | -27 | -98 |
| Net profit | -1.275 | -1.548 | 0 | 1.244 | 1.270 | 921 | 1.395 | 1.494 | 1.687 | 33 | -13 | 7 | -818 | -97 | -346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.612 | 7.417 | 0 | 0 | 9.229 | 7.259 | 9.077 | 8.672 | 2.702 | 176 | 1.104 | 2.509 | 11.709 | 4.460 | 3.113 |
| Equity | 3.741 | 4.289 | 0 | 0 | 4.375 | 4.296 | 5.691 | 6.185 | 1.812 | 158 | 146 | 453 | 2.635 | 2.538 | 2.193 |
| Long-term debt | -437 | -491 | 0 | 0 | 0 | 271 | 417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.434 | -2.619 | 0 | 0 | 4.853 | 2.692 | 2.969 | 2.478 | 890 | 18 | 959 | 2.056 | 9.074 | 1.922 | 920 |
| Total debt | -2.871 | -3.110 | 0 | 0 | 4.853 | 2.963 | 3.387 | 2.478 | 890 | 18 | 959 | 2.056 | 9.074 | 1.922 | 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2019 | — | — |
JA Management | Management | 2007 | — | — |
AT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEJ Group A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Höyer | Management | 0 companies |
| Johni Arbo Sørensen | Management | 0 companies |
| Allan Thalmar Andersen | Management | 0 companies |
| Hans-Kristian Ebbesen Jørgensen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Achraf Kbiri | Board of Directors | 0 companies |