| Revenue | DKK -13K | -10% |
| EBITDA | DKK -8K | +50% |
| Net profit | DKK -11K | +10% |
| Total assets | DKK 62K | +3% |
| Equity | DKK 11K | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -789 | 44 | 144 | -188 | -8 | -8 | -6 | -24 | -12 | -11 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -789 | 44 | 144 | -188 | -8 | -8 | -6 | -13 | 6 | -6 | -15 | -8 |
| Depreciation & amort. | -0 | -22 | -22 | -22 | -22 | -22 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -789 | 22 | 122 | -210 | -30 | -30 | -6 | -13 | 6 | -6 | -15 | -8 |
| Net financials | -3 | -234 | -10 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -791 | -212 | 113 | -211 | -30 | -17 | -3 | -13 | 6 | -6 | -15 | -8 |
| Tax | -198 | -46 | 34 | -12 | -7 | 7 | 1 | 5 | 9 | 2 | -3 | 3 |
| Net profit | -593 | -166 | 79 | -199 | -23 | -23 | -5 | -19 | -3 | -8 | -12 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.005 | 410 | 498 | 270 | 153 | 138 | 133 | 130 | 93 | 56 | 60 | 62 |
| Equity | -199 | 134 | 213 | 14 | 91 | 68 | 63 | 45 | 42 | 33 | 22 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.204 | 276 | 284 | 256 | 62 | 71 | 70 | 86 | 51 | 23 | 38 | 51 |
| Total debt | 1.204 | 276 | 284 | 256 | 62 | 71 | 70 | 86 | 51 | 23 | 38 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEAM MUNCK HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Munck | Chief Executive Officer | 0 companies |