| Revenue | DKK 0 | — |
| EBITDA | DKK -38K | -6% |
| Net profit | DKK 138K | +2% |
| Total assets | DKK 2,7M | +1% |
| Equity | DKK 2,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -7 | -53 | -38 | -54 | -75 | -140 | -93 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -53 | -38 | -54 | -75 | -140 | -93 | -45 | -50 | -46 | -35 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -165 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -53 | -38 | -54 | -75 | -140 | -93 | -45 | -216 | -46 | -35 | -37 |
| Net financials | 198 | 605 | 589 | 691 | 1.664 | 2.204 | 4.590 | -5.084 | -210 | 205 | 63 | -277 | 170 | 175 |
| Profit before tax | 191 | 598 | 582 | 639 | 1.626 | 2.151 | 4.515 | -5.224 | -303 | 160 | -152 | -323 | 134 | 138 |
| Tax | -0 | -0 | -0 | 0 | 0 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 191 | 598 | 582 | 639 | 1.626 | 2.150 | 4.515 | -5.224 | -303 | 160 | -152 | -323 | 134 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.621 | 2.057 | 2.109 | 2.536 | 3.861 | 5.660 | 9.675 | 5.701 | 3.540 | 3.624 | 3.286 | 2.760 | 2.660 | 2.678 |
| Equity | 1.004 | 1.505 | 1.990 | 2.530 | 3.856 | 5.655 | 9.670 | 3.946 | 3.535 | 3.583 | 3.204 | 2.721 | 2.655 | 2.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 552 | 119 | 5 | 5 | 5 | 5 | 1.755 | 5 | 41 | 82 | 39 | 5 | 8 |
| Total debt | 618 | 552 | 119 | 5 | 5 | 5 | 5 | 1.755 | 5 | 41 | 82 | 39 | 5 | 8 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Jensen | Board of Directors | 0 companies |
| Henrik Kastbjerg | Board of Directors | 0 companies |