| Revenue | DKK -8K | +17% |
| EBITDA | DKK -8K | -17% |
| Net profit | DKK 223K | -20% |
| Total assets | DKK 3,5M | +6% |
| Equity | DKK 3,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | 0 | -5 | -2 | -3 | -4 | -1 | -5 | -5 | -6 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | 0 | -5 | -2 | -3 | -4 | -1 | -5 | -5 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | 0 | -5 | -2 | -3 | -4 | -1 | -5 | -5 | -6 | -7 | -8 |
| Net financials | -73 | 236 | 339 | 200 | 193 | 74 | 134 | 224 | 242 | 373 | 310 | 283 | 229 |
| Profit before tax | -76 | 234 | 339 | 195 | 190 | 71 | 130 | 223 | 237 | 368 | 304 | 275 | 220 |
| Tax | -1 | -1 | -2 | -4 | -4 | 2 | 3 | 3 | 1 | 0 | -2 | -2 | -3 |
| Net profit | -75 | 234 | 341 | 199 | 194 | 69 | 127 | 220 | 236 | 368 | 306 | 277 | 223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.862 | 2.058 | 2.493 | 2.620 | 2.820 | 2.397 | 2.421 | 2.575 | 2.715 | 2.961 | 3.221 | 3.310 | 3.518 |
| Equity | 1.852 | 1.990 | 2.232 | 2.331 | 2.424 | 2.389 | 2.410 | 2.523 | 2.648 | 2.903 | 3.095 | 3.254 | 3.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 68 | 261 | 289 | 396 | 8 | 10 | 52 | 66 | 58 | 127 | 56 | 162 |
| Total debt | 9 | 68 | 261 | 289 | 396 | 8 | 10 | 52 | 66 | 58 | 127 | 56 | 162 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|