| Revenue | DKK 834K | +36% |
| EBITDA | DKK 529K | +58% |
| Net profit | DKK -1,1M | -186% |
| Total assets | DKK 27,5M | -8% |
| Equity | DKK 5,3M | -21% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 58 | 5 | -11 | 156 | 261 | 224 | 148 | 394 | 257 | 387 | 614 | 834 |
| Staff expenses | -0 | -0 | -0 | -0 | -396 | -414 | -144 | -0 | -205 | -291 | -245 | -279 | -244 |
| EBITDA | 2 | 58 | 5 | -11 | -240 | -172 | 81 | 71 | 158 | -34 | 142 | 336 | 529 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 58 | 5 | -11 | -240 | -172 | 81 | 71 | 158 | -34 | 142 | 336 | 529 |
| Net financials | 517 | 629 | 311 | 2.553 | 827 | 1.461 | -830 | -939 | 506 | 789 | 3.234 | 1.063 | -2.686 |
| Profit before tax | 517 | 687 | 316 | 2.525 | 516 | 1.289 | -749 | -867 | 664 | 755 | 3.376 | 1.398 | -2.157 |
| Tax | 2 | -1 | 25 | 9 | 70 | -121 | -4 | 29 | 37 | 7 | -142 | 79 | -1.023 |
| Net profit | 517 | 688 | 291 | 2.516 | 446 | 1.410 | -745 | -896 | 627 | 748 | 3.518 | 1.319 | -1.134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.530 | 11.910 | 11.631 | 13.849 | 5.012 | 6.810 | 6.198 | 6.431 | 7.114 | 7.811 | 24.455 | 29.937 | 27.469 |
| Equity | 738 | 8.752 | 9.042 | 11.558 | 2.371 | 3.781 | 3.024 | 2.604 | 2.708 | 3.754 | 5.573 | 6.656 | 5.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.000 | 19.765 | 18.901 |
| Short-term debt | 1.793 | 3.159 | 2.588 | 2.290 | 2.641 | 3.029 | 3.174 | 3.772 | 4.054 | 3.733 | 3.377 | 2.999 | 2.546 |
| Total debt | 1.793 | 3.159 | 2.588 | 2.290 | 2.641 | 3.029 | 3.174 | 3.772 | 4.054 | 3.733 | 18.377 | 22.765 | 21.446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Founder | Founder | 2007 | — | — |
MS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacob Serup Holding ApS | Company | 50.0% | 50.0% | 2022 |
Langsnabegaard ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
Selskabet af 24.03.22 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Keldgaard Pedersen | Founder | 0 companies |
| Mathias Serup Pedersen | Management | 0 companies |