| Revenue | DKK -41K | +13% |
| EBITDA | DKK -1M | -2779% |
| Net profit | DKK 3,9M | -79% |
| Total assets | DKK 79,3M | +3% |
| Equity | DKK 79,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -10 | -4 | -4 | -4 | -5 | -4 | -4 | -36 | -42 | -36 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.000 |
| EBITDA | -9 | -11 | -10 | -4 | -4 | -4 | -5 | -4 | -4 | -36 | -42 | -36 | -1.041 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -10 | -4 | -4 | -4 | -5 | -4 | -4 | -36 | -42 | -36 | -1.041 |
| Net financials | 3.697 | 2.140 | 1.500 | 2.317 | 3.592 | 3.413 | 13.218 | 8.352 | 2.074 | 2.456 | 5.117 | 18.504 | 4.794 |
| Profit before tax | 3.688 | 2.129 | 1.490 | 2.314 | 3.588 | 3.409 | 13.213 | 8.348 | 2.070 | 2.420 | 5.075 | 18.468 | 3.754 |
| Tax | -0 | 4 | 7 | 7 | 6 | 5 | -14 | 26 | 21 | 28 | -32 | 28 | -186 |
| Net profit | 3.688 | 2.125 | 1.483 | 2.307 | 3.582 | 3.404 | 13.227 | 8.323 | 2.049 | 2.392 | 5.107 | 18.439 | 3.940 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.841 | 21.030 | 23.157 | 25.154 | 29.013 | 31.733 | 47.910 | 51.694 | 53.072 | 59.181 | 59.093 | 77.113 | 79.297 |
| Equity | — | 21.018 | 22.403 | 24.410 | 27.692 | 30.796 | 42.873 | 50.346 | 52.285 | 54.177 | 58.462 | 76.783 | 79.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 851 | 12 | 753 | 744 | 1.320 | 936 | 5.037 | 1.348 | 787 | 5.003 | 631 | 330 | 75 |
| Total debt | 851 | 12 | 753 | 744 | 1.320 | 936 | 5.037 | 1.348 | 787 | 5.003 | 631 | 330 | 75 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|