| Revenue | DKK 2,6M | -8% |
| EBITDA | DKK 626K | -55% |
| Net profit | DKK 446K | -57% |
| Total assets | DKK 9,8M | -30% |
| Equity | DKK 6,5M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 338 | 896 | 645 | 934 | 1.065 | 897 | 1.683 | 2.267 | 2.104 | 3.198 | 4.141 | 2.849 | 2.609 |
| Staff expenses | -0 | -0 | -0 | -106 | -164 | -172 | -186 | -151 | -147 | -164 | -681 | -1.463 | -1.492 |
| EBITDA | 338 | 896 | 645 | 828 | 902 | 725 | 1.497 | 2.116 | 1.957 | 3.034 | 3.460 | 1.386 | 626 |
| Depreciation & amort. | -0 | -20 | -130 | -157 | -137 | -27 | -0 | -0 | -0 | -0 | -16 | -27 | -27 |
| EBIT | 338 | 877 | 515 | 671 | 765 | 698 | 1.497 | 2.116 | 1.957 | 3.034 | 3.445 | 1.359 | 599 |
| Net financials | -2 | -4 | 1 | 2 | 7 | 20 | -0 | 4 | 17 | -38 | -73 | 10 | -33 |
| Profit before tax | 336 | 873 | 516 | 673 | 772 | 718 | 1.497 | 2.120 | 1.974 | 2.996 | 3.372 | 1.369 | 565 |
| Tax | 85 | 219 | 131 | 155 | 176 | 159 | 334 | 470 | 439 | 664 | 754 | 323 | 119 |
| Net profit | 251 | 654 | 385 | 518 | 595 | 560 | 1.163 | 1.651 | 1.535 | 2.332 | 2.617 | 1.045 | 446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.009 | 1.906 | 2.157 | 2.801 | 3.709 | 3.869 | 4.602 | 6.520 | 8.629 | 10.555 | 12.106 | 14.034 | 9.784 |
| Equity | 690 | 1.144 | 1.529 | 1.847 | 2.242 | 2.602 | 3.566 | 5.016 | 6.051 | 7.883 | 9.000 | 7.046 | 6.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 319 | 760 | 627 | 954 | 1.466 | 1.267 | 1.036 | 1.503 | 2.578 | 2.672 | 3.106 | 6.988 | 3.292 |
| Total debt | 319 | 760 | 627 | 954 | 1.466 | 1.267 | 1.036 | 1.503 | 2.578 | 2.672 | 3.106 | 6.988 | 3.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLB HOLDING, AALBORG ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bonderup | Chief Executive Officer | 0 companies |
| Paul Bjerring | Chairman | 0 companies |
| Søren Bonderup | Board of Directors | 0 companies |