| Revenue | DKK 699K | -7% |
| EBITDA | DKK 699K | -7% |
| Net profit | DKK 396K | -10% |
| Total assets | DKK 16,7M | +0% |
| Equity | DKK 7,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 259 | 921 | 550 | 480 | 639 | 415 | 425 | 550 | 560 | 627 | 596 | 545 | 753 | 699 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 356 | 658 | 892 | 591 | 2.173 | 346 | 513 | 612 | 1.967 | 1.438 | 596 | 545 | 753 | 699 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -0 |
| EBIT | 356 | 658 | 892 | 591 | 2.173 | 346 | 513 | 612 | 1.967 | 1.438 | 596 | 545 | 733 | 699 |
| Net financials | -453 | -412 | -469 | -472 | -571 | -385 | -383 | -374 | -233 | -237 | -164 | -143 | -172 | -192 |
| Profit before tax | -97 | 245 | 423 | 119 | 1.602 | -38 | 130 | 238 | 1.734 | 1.201 | 432 | 401 | 561 | 507 |
| Tax | 48 | 24 | 87 | 18 | 353 | -8 | 102 | -21 | 382 | 273 | 95 | 89 | 123 | 112 |
| Net profit | -145 | 221 | 336 | 101 | 1.249 | -30 | 27 | 259 | 1.353 | 928 | 337 | 313 | 437 | 396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.730 | 11.650 | 11.984 | 12.085 | 13.578 | 13.680 | 13.629 | 13.799 | 15.190 | 17.225 | 16.033 | 16.088 | 16.648 | 16.658 |
| Equity | -137 | 84 | 420 | 521 | 1.770 | 1.740 | 1.768 | 3.530 | 4.882 | 5.811 | 6.147 | 6.858 | 7.296 | 7.691 |
| Long-term debt | 9.921 | 9.940 | 9.422 | 9.170 | 9.082 | 9.109 | 9.129 | 7.628 | 7.294 | 6.822 | 6.362 | 5.779 | 6.277 | 5.687 |
| Short-term debt | 1.394 | 1.087 | 1.457 | 1.560 | 1.472 | 1.508 | 1.307 | 1.120 | 1.099 | 2.416 | 1.264 | 1.109 | 609 | 670 |
| Total debt | 11.315 | 11.027 | 10.879 | 10.730 | 10.553 | 10.617 | 10.436 | 8.747 | 8.393 | 9.239 | 7.626 | 6.888 | 6.886 | 6.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LM HOLDING KØBENHAVN ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Martin Michelsen | Management | 0 companies |