| Revenue | DKK 267K | +53% |
| EBITDA | DKK 267K | +46% |
| Net profit | DKK -15K | +38% |
| Total assets | DKK 10,2M | +3% |
| Equity | DKK 2,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -9 | -6 | -12 | -9 | -5 | -6 | 238 | 297 | 78 | 294 | 175 | 267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -9 | -6 | -12 | -9 | -5 | -6 | 1.243 | 945 | 230 | 291 | 183 | 267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -9 | -6 | -12 | -9 | -5 | -6 | 1.243 | 945 | 230 | 291 | 183 | 267 |
| Net financials | 4 | 11 | 12 | 12 | 8 | 5 | 5 | 3 | -144 | -120 | 1.007 | -193 | -215 | -287 |
| Profit before tax | -1 | 6 | 3 | 6 | -4 | -5 | -0 | -3 | 1.099 | 825 | 1.237 | 98 | -32 | -19 |
| Tax | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -1 | 242 | 182 | 272 | 22 | -7 | -4 |
| Net profit | -1 | 6 | 3 | 6 | -3 | -4 | -0 | -2 | 857 | 644 | 965 | 77 | -25 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 122 | 131 | 137 | 135 | 131 | 131 | 129 | 7.479 | 8.902 | 9.442 | 9.669 | 9.889 | 10.185 |
| Equity | 109 | 114 | 117 | 124 | 121 | 117 | 117 | 115 | 972 | 1.616 | 2.581 | 2.658 | 2.633 | 2.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.659 | 4.512 | 3.317 | 6.512 | 6.770 | 7.005 |
| Short-term debt | 18 | 8 | 13 | 13 | 14 | 14 | 14 | 14 | 1.633 | 2.417 | 3.154 | 111 | 104 | 176 |
| Total debt | 18 | 8 | 13 | 13 | 14 | 14 | 14 | 14 | 6.292 | 6.929 | 6.471 | 6.622 | 6.874 | 7.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2007 | — | — |
TL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUND WENTOFT HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Judy Lotinga | Management | 0 companies |
| Torben Lund Larsen | Management | 0 companies |