| Revenue | DKK 7,2M | -17% |
| EBITDA | DKK 2,2M | -22% |
| Net profit | DKK 1,5M | -39% |
| Total assets | DKK 22,2M | -14% |
| Equity | DKK 10,2M | -19% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.945 | -3.812 | — | 6.311 | 7.216 | 7.529 | 8.361 | 8.525 | 6.875 | 9.694 | 13.679 | 11.019 | 8.657 | 7.193 |
| Staff expenses | -3.269 | -3.296 | -0 | -3.457 | -3.904 | -4.345 | -4.683 | -4.759 | -4.769 | -5.054 | -5.994 | -6.306 | -5.857 | -5.019 |
| EBITDA | -323 | -230 | 0 | 2.854 | 3.313 | 3.184 | 3.679 | 3.766 | 2.106 | 4.640 | 7.685 | 4.713 | 2.800 | 2.174 |
| Depreciation & amort. | -176 | -143 | -0 | -123 | -234 | -132 | -148 | -378 | -350 | -350 | -334 | -105 | -0 | -126 |
| EBIT | -500 | -373 | 0 | 2.731 | 3.078 | 3.052 | 3.530 | 3.388 | 1.756 | 4.290 | 7.350 | 4.609 | 2.800 | 2.048 |
| Net financials | -715 | -638 | 0 | 114 | 9 | 311 | 313 | 133 | 101 | 718 | 531 | 444 | 432 | -68 |
| Profit before tax | -387 | -388 | 0 | 2.845 | 3.087 | 3.363 | 3.844 | 3.520 | 1.856 | 5.008 | 7.881 | 5.053 | 3.232 | 1.980 |
| Tax | -107 | -105 | -0 | 652 | 686 | 744 | 846 | 780 | 421 | 1.106 | 1.738 | 1.117 | 718 | 443 |
| Net profit | -280 | -283 | 0 | 2.193 | 2.402 | 2.619 | 2.998 | 2.740 | 1.436 | 3.902 | 6.143 | 3.936 | 2.514 | 1.537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.591 | 13.955 | 0 | 0 | 17.240 | 18.498 | 21.566 | 21.285 | 19.565 | 22.954 | 30.512 | 22.717 | 25.865 | 22.191 |
| Equity | 8.155 | 8.339 | 0 | 0 | 12.385 | 14.004 | 15.002 | 15.742 | 15.177 | 16.080 | 16.223 | 14.159 | 12.673 | 10.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 692 | 739 | 852 | 779 | 401 | 1.131 | 1.768 | 1.106 | 667 | 408 |
| Short-term debt | -4.436 | -5.617 | 0 | 0 | 4.162 | 3.756 | 5.712 | 4.764 | 3.986 | 5.743 | 12.521 | 7.453 | 12.526 | 11.573 |
| Total debt | -4.436 | -5.617 | 0 | 0 | 4.854 | 4.494 | 6.565 | 5.543 | 4.387 | 6.874 | 14.289 | 8.558 | 13.193 | 11.981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 1970 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1970 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EINAR RISØR HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Risør | Management | 0 companies |
| Anne-Lise Dobel Risør | Chairman | 0 companies |
| Anita Sørensen | Board of Directors | 0 companies |
| Inge Risør | Board of Directors | 0 companies |