| Revenue | DKK -9K | +5% |
| EBITDA | DKK -9K | -5% |
| Net profit | DKK 7K | +126% |
| Total assets | DKK 636K | -26% |
| Equity | DKK 628K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -13 | 0 | 0 | -9 | -22 | -10 | -9 | -10 | -9 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -9 | -21 | -9 | -22 | -10 | -9 | -10 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -9 | -21 | -9 | -22 | -10 | -9 | -10 | -9 | -9 | -9 |
| Net financials | 183 | 81 | 102 | 59 | 113 | 78 | -30 | 91 | 5 | 111 | -13 | 16 |
| Profit before tax | 170 | 68 | 92 | 38 | 104 | 56 | -39 | 81 | -5 | 102 | -22 | 7 |
| Tax | 42 | 17 | 23 | 12 | 23 | 15 | -9 | 18 | -1 | 22 | 4 | -0 |
| Net profit | 128 | 51 | 70 | 26 | 81 | 41 | -31 | 63 | -4 | 81 | -26 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.675 | 5.120 | 4.589 | 4.012 | 3.500 | 2.936 | 2.305 | 1.773 | 1.269 | 1.137 | 865 | 636 |
| Equity | 5.059 | 4.510 | 3.980 | 3.406 | 3.487 | 2.928 | 2.297 | 1.761 | 1.257 | 1.111 | 857 | 628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 616 | 610 | 609 | 606 | 13 | 8 | 8 | 12 | 12 | 26 | 8 | 8 |
| Total debt | 616 | 610 | 609 | 606 | 13 | 8 | 8 | 12 | 12 | 26 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1969 | — | — | |
PE Management | Management | 1969 | — | — |
OB Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1969 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2001 | |
| Individual | 33.3% | 33.3% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| NORDJYLLANDS REVISIONSKONTOR, AKTIESELSKAB | Audit | 0 companies |
| Poul Erik Bak | Management | 0 companies |
| Osvald Bak | Management | 0 companies |
| Heine Birkedal | Board of Directors | 0 companies |
| Knud Erik Pedersen | Board of Directors | 0 companies |
| Signe Bak | Board of Directors | 0 companies |