| Revenue | DKK 4,8M | +39% |
| EBITDA | DKK -2,8M | +32% |
| Net profit | DKK -2,9M | +31% |
| Total assets | DKK 2,4M | +26% |
| Equity | DKK -9,4M | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1.732 | -9 | -9 | -9 | -10 | 1.286 | 3.423 | 4.764 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3.791 | -7.568 | -7.580 |
| EBITDA | -1.732 | -9 | -9 | -9 | -10 | -2.506 | -4.145 | -2.816 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -13 | -71 | -82 |
| EBIT | -1.732 | -9 | -9 | -9 | -10 | -2.519 | -4.216 | -2.898 |
| Net financials | -63 | -67 | -83 | -75 | -29 | -11 | -21 | -14 |
| Profit before tax | -1.795 | -75 | -92 | -84 | -39 | -2.530 | -4.237 | -2.912 |
| Tax | -0 | -400 | -227 | 427 | -0 | -0 | -0 | -0 |
| Net profit | -1.795 | 325 | 135 | -511 | -39 | -2.530 | -4.237 | -2.912 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 676 | 916 | 314 | 308 | 1.997 | 1.875 | 2.370 |
| Equity | -1.819 | -1.495 | -1.360 | -1.871 | 296 | -2.234 | -6.471 | -9.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 |
| Short-term debt | 2.082 | 2.170 | 2.277 | 2.185 | 13 | 4.231 | 8.346 | 11.629 |
| Total debt | 2.082 | 2.170 | 2.277 | 2.185 | 13 | 4.231 | 8.346 | 11.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PC Management | Management | 2018 | — | — |
JU Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JS Management | Management | 2007 | — | — |
AS Management | Management | 2015 | — | — |
GT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRIBSKOV GRUPPEN A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peter Wendt Larsen | Chief Executive Officer | 0 companies |
| Peter Christian Federspiel | Management | 0 companies |
| Jeppe Ulrich | Chief Executive Officer | 0 companies |
| Jesper Skak | Management | 0 companies |
| Anders Skak | Management | 0 companies |
| Gudmund Tyge Korsgaard | Chief Executive Officer | 0 companies |
| Birger Dan Nielsen | Board of Directors | 0 companies |
| Henrik Groos | Board of Directors | 0 companies |
| Jens Vilain Skak | Chairman | 0 companies |
| Mogens Jørgensen | Chairman | 0 companies |
| Sigurd Hundrup | Board of Directors | 0 companies |
| Jens Peter Hoeck | Board of Directors | 0 companies |