| Revenue | DKK -149K | +66% |
| EBITDA | DKK -149K | -66% |
| Net profit | DKK -546K | -28% |
| Total assets | DKK 11,3M | +0% |
| Equity | DKK -788K | -225% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | -23 | 4 | 86 | -44 | 81 | 79 | 97 | -19 | -12 | 391 | -168 | -90 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | -23 | 4 | 86 | -44 | 81 | 79 | 97 | -19 | -12 | 391 | -168 | -90 | -149 |
| Depreciation & amort. | -12 | -12 | -17 | -77 | -139 | -140 | -140 | -143 | -99 | -43 | -95 | -101 | -101 | -79 |
| EBIT | 19 | -35 | -13 | 9 | -183 | -59 | -61 | -46 | -118 | -55 | 296 | -269 | -190 | -228 |
| Net financials | -61 | -40 | -15 | -49 | -15 | -15 | -15 | -81 | 30 | 29 | 27 | 9 | -354 | -468 |
| Profit before tax | -42 | -76 | -28 | -41 | -198 | -74 | -76 | -127 | -88 | -27 | 323 | -260 | -544 | -696 |
| Tax | -9 | -19 | -8 | -6 | -45 | -17 | -17 | -30 | -19 | -1 | 74 | -54 | -117 | -150 |
| Net profit | -33 | -57 | -20 | -35 | -153 | -56 | -59 | -97 | -69 | -25 | 249 | -206 | -427 | -546 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.113 | 5.098 | 6.252 | 6.583 | 6.410 | 6.375 | 6.335 | 11.300 | 11.255 | 11.229 | 11.494 | 11.308 | 11.338 | 11.288 |
| Equity | -288 | -345 | -364 | -399 | 448 | 391 | 332 | 236 | 167 | 141 | 390 | 185 | -243 | -788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.900 |
| Short-term debt | 5.401 | 5.443 | 6.616 | 6.982 | 5.962 | 5.984 | 6.003 | 11.065 | 11.088 | 11.088 | 11.093 | 11.122 | 11.580 | 6.176 |
| Total debt | 5.401 | 5.443 | 6.616 | 6.982 | 5.962 | 5.984 | 6.003 | 11.065 | 11.088 | 11.088 | 11.093 | 11.122 | 11.580 | 12.076 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBF HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Bjarne Stuhr Petersen | Management | 0 companies |