| Revenue | DKK -9K | -103% |
| EBITDA | DKK 425K | +128% |
| Net profit | DKK 1,5M | +192% |
| Total assets | DKK 15,7M | +7% |
| Equity | DKK 6M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -9 | -12 | 321 | 409 | 423 | 355 | 296 | 231 | 149 | 334 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -9 | -5 | -1.317 | 469 | 674 | 425 | 296 | 231 | 149 | -1.497 | 425 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -9 | -5 | -1.317 | 469 | 674 | 425 | 296 | 231 | 149 | -1.497 | 425 |
| Net financials | 69 | 84 | 58 | 15 | 1.480 | 1.176 | 835 | 145 | 52 | 761 | 416 | -104 | 1.028 |
| Profit before tax | 61 | 74 | 49 | 10 | 163 | 1.646 | 1.509 | 570 | 348 | 992 | 565 | -1.600 | 1.454 |
| Tax | 15 | 19 | 12 | 3 | -40 | 42 | 45 | 44 | 55 | 67 | 135 | 42 | -64 |
| Net profit | 46 | 56 | 36 | 8 | 203 | 1.603 | 1.464 | 526 | 293 | 925 | 430 | -1.642 | 1.517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.194 | 2.134 | 2.921 | 11.926 | 13.525 | 11.250 | 12.475 | 12.674 | 12.802 | 19.261 | 16.181 | 14.646 | 15.676 |
| Equity | 2.188 | 2.108 | 2.045 | 1.852 | 2.729 | 4.032 | 5.197 | 5.523 | 5.565 | 6.290 | 6.520 | 4.678 | 5.995 |
| Long-term debt | 0 | 0 | 0 | 3.535 | 7.093 | 7.117 | 7.016 | 6.769 | 6.695 | 7.530 | 9.243 | 9.071 | 8.827 |
| Short-term debt | 7 | 25 | 877 | 6.539 | 3.703 | 100 | 262 | 382 | 542 | 5.440 | 417 | 896 | 855 |
| Total debt | 7 | 25 | 877 | 10.074 | 10.796 | 7.218 | 7.278 | 7.151 | 7.237 | 12.971 | 9.661 | 9.968 | 9.681 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|