| Revenue | DKK -132K | — |
| EBITDA | DKK -132K | — |
| Net profit | DKK -129K | -8366% |
| Total assets | DKK 381K | -4% |
| Equity | DKK -246K | -111% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -5 | -6 | -1.244 | -9 | -8 | -8 | -8 | -15 | -24 | 0 | -132 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -5 | -6 | -1.244 | -9 | -8 | -8 | -8 | -15 | -24 | 0 | -132 |
| Net financials | -13 | -14 | -16 | -21 | -1.260 | -1 | -9 | -9 | -9 | -4 | -7 | 2 | 3 |
| Profit before tax | -20 | -21 | -22 | -27 | -1.266 | -10 | -17 | -17 | -17 | -22 | -32 | 2 | -129 |
| Tax | -5 | -1 | -5 | -6 | 43 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 |
| Net profit | -15 | -20 | -17 | -21 | -1.310 | -10 | -17 | -17 | -16 | -22 | -32 | 2 | -129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.659 | 1.660 | 1.665 | 1.671 | 1 | 51 | 230 | 231 | 271 | 205 | 369 | 396 | 381 |
| Equity | 1.363 | 1.343 | 1.326 | 1.305 | -4 | -14 | -32 | -48 | -64 | -86 | -118 | -117 | -246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 38 | 230 | 230 | 230 | 230 | 430 | 430 | 555 |
| Short-term debt | 296 | 317 | 339 | 365 | 6 | 28 | 32 | 49 | 105 | 61 | 57 | 82 | 72 |
| Total debt | 296 | 317 | 339 | 365 | 6 | 65 | 262 | 279 | 335 | 291 | 487 | 512 | 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Rix Bramstrup | Founder | 0 companies |