| Revenue | — | — |
| EBITDA | DKK -20K | -100% |
| Net profit | DKK 116,5M | +831% |
| Total assets | DKK 115,7M | -28% |
| Equity | DKK 114,8M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -13 | -7 | -6 | -6 | 4 | -8 | -7 | -7 | -25 | -34 | -9 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -13 | -7 | -6 | -6 | 4 | -8 | -7 | -7 | -25 | -34 | -9 | 12.231 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -13 | -7 | -6 | -6 | 4 | -8 | -7 | -7 | -25 | -34 | -9 | 12.231 | -20 |
| Net financials | 0 | 14.965 | 4.340 | 1.661 | 151 | 9.851 | 11.688 | 8.846 | 6.921 | 10.822 | 12.918 | 9.138 | 12.596 | 116.501 |
| Profit before tax | — | 14.912 | 4.332 | 1.655 | 145 | 9.855 | 11.680 | 8.839 | 6.913 | 10.797 | 12.884 | 9.129 | 12.588 | 116.481 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 34 | 77 | -0 |
| Net profit | — | 14.912 | 4.332 | 1.655 | 145 | 9.855 | 11.680 | 8.839 | 6.913 | 10.797 | 12.884 | 9.095 | 12.511 | 116.481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.807 | 27.781 | 32.092 | 31.101 | 31.467 | 40.958 | 49.192 | 81.438 | 88.255 | 99.504 | 109.455 | 116.929 | 161.530 | 115.682 |
| Equity | 7.862 | 23.289 | 27.767 | 26.512 | 26.570 | 36.286 | 47.837 | 80.245 | 86.975 | 97.912 | 105.561 | 114.532 | 160.537 | 114.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 0 |
| Short-term debt | 1.945 | 4.491 | 4.325 | 4.589 | 4.897 | 4.672 | 1.355 | 1.193 | 1.281 | 1.593 | 3.894 | 2.398 | 916 | 919 |
| Total debt | 1.945 | 4.491 | 4.325 | 4.589 | 4.897 | 4.672 | 1.355 | 1.193 | 1.281 | 1.593 | 3.894 | 2.398 | 992 | 919 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|