| Revenue | DKK -106K | -3% |
| EBITDA | DKK -106K | +3% |
| Net profit | DKK 5,7M | +2603% |
| Total assets | DKK 39M | +16% |
| Equity | DKK 32,1M | +21% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 259 | -232 | -181 | -154 | -149 | -240 | -319 | -211 | -244 | -107 | -94 | -109 | -106 |
| Staff expenses | -364 | -320 | -304 | -304 | -305 | -305 | -381 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | -552 | -485 | -458 | -454 | -545 | -700 | -216 | -232 | -107 | -94 | -109 | -106 |
| Depreciation & amort. | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -0 | -0 | -0 | -0 |
| EBIT | -121 | -552 | -485 | -458 | -454 | -545 | -700 | -216 | -238 | -107 | -94 | -109 | -106 |
| Net financials | 1.581 | 2.056 | 488 | 6.844 | 4.682 | 4.111 | -352 | -579 | 4.335 | 4.047 | 946 | 622 | 5.624 |
| Profit before tax | 1.460 | 1.504 | 3 | 6.386 | 4.228 | 3.565 | -1.052 | -796 | 4.097 | 3.940 | 852 | 513 | 5.518 |
| Tax | -4 | -115 | -111 | -85 | -97 | -118 | -165 | -49 | -127 | 173 | -428 | 303 | -157 |
| Net profit | 1.463 | 1.619 | 114 | 6.471 | 4.325 | 3.684 | -886 | -747 | 4.224 | 3.767 | 1.280 | 210 | 5.675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.537 | 8.122 | 6.385 | 12.751 | 17.101 | 21.816 | 21.605 | 21.196 | 29.980 | 34.098 | 35.114 | 33.583 | 38.976 |
| Equity | 4.508 | 6.127 | 6.241 | 12.712 | 17.037 | 20.721 | 19.834 | 19.088 | 23.312 | 27.079 | 28.359 | 26.395 | 32.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 1.995 | 144 | 39 | 64 | 1.095 | 1.771 | 2.109 | 6.668 | 7.019 | 6.755 | 7.187 | 6.906 |
| Total debt | 30 | 1.995 | 144 | 39 | 64 | 1.095 | 1.771 | 2.109 | 6.668 | 7.019 | 6.755 | 7.187 | 6.906 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Boye Andersen | Chairman | 0 companies |
| Victoria Stroyer Andersen | Board of Directors | 0 companies |
| Stine Graabeck Stroyer Andersen | Chairman | 0 companies |
| Morten Fendinge Olsen | Board of Directors | 0 companies |
| Mads Bygum Krarup | Chairman | 0 companies |