| Revenue | DKK 767K | +937% |
| EBITDA | DKK -309K | +52% |
| Net profit | DKK -911K | +26% |
| Total assets | DKK 8,8M | -7% |
| Equity | DKK 972K | -48% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 939 | 1.443 | 864 | 74 | 767 |
| Staff expenses | -906 | -651 | -727 | -722 | -1.076 |
| EBITDA | -91 | 792 | 138 | -648 | -309 |
| Depreciation & amort. | -42 | -238 | -245 | -241 | 218 |
| EBIT | -133 | 554 | -107 | -889 | -528 |
| Net financials | -164 | -162 | -256 | -247 | -259 |
| Profit before tax | -298 | 393 | -363 | -1.264 | -942 |
| Tax | -61 | 191 | -47 | -27 | -31 |
| Net profit | -237 | 202 | -316 | -1.238 | -911 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.158 | 11.340 | 10.412 | 9.466 | 8.756 |
| Equity | 3.235 | 3.437 | 3.121 | 1.883 | 972 |
| Long-term debt | 43 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.880 | 7.903 | 7.291 | 7.582 | 7.784 |
| Total debt | 7.923 | 7.903 | 7.291 | 7.582 | 7.784 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2007 – 2024 | |
| Board of Directors | 2024 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bærentz Madsen | Management | 0 companies |
| Johnny Hansen | Board of Directors | 0 companies |
| Kim Bo Olsen | Chairman | 0 companies |
| Frederik Christian Larsen | Board of Directors | 0 companies |
| Maria Bærentz Noe | Board of Directors | 0 companies |
| Jytte Kolling | Board of Directors | 0 companies |
| Kim Tegner Hagenow | Board of Directors | 0 companies |