| Revenue | DKK 0 | — |
| EBITDA | DKK -746K | -1533% |
| Net profit | DKK -2,4M | +60% |
| Total assets | DKK 7,1M | -52% |
| Equity | DKK -5,6M | -77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.672 | 2.696 | 4.758 | 1.223 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.734 | 1.313 | 1.258 | 52 | -746 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.734 | 1.313 | 1.258 | 52 | -746 |
| Net financials | -95 | -3.923 | -14.130 | -6.093 | -1.684 |
| Profit before tax | 1.246 | -2.610 | -12.872 | -6.041 | -2.430 |
| Tax | 89 | 386 | -0 | -0 | -0 |
| Net profit | 1.158 | -2.996 | -12.872 | -6.041 | -2.430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 27.150 | 23.063 | 30.625 | 14.899 | 7.094 |
| Equity | 3.689 | 693 | 2.888 | -3.153 | -5.583 |
| Long-term debt | 14.679 | 14.679 | 25.273 | 17.681 | 4.760 |
| Short-term debt | 8.783 | 7.691 | 2.464 | 371 | 7.917 |
| Total debt | 23.461 | 22.370 | 27.737 | 18.052 | 12.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Unofficial title | Unofficial title | 2017 | — | — |
AA Management | Management | 2017 | — | — |
DG Management | Management | 2011 | — | — |
AB Management | Management | 2008 | — | — |
AS Management | Management | 2010 | — | — |
PM Management | Management | 2016 | — | — |
JS Management | Management | 2011 | — | — |
JM Management | Management | 2007 | — | — |
MS Management | Management | 2007 | — | — |
MR Management | Management | 2007 | — | — |
CH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Holger Nelson Kopp | Unofficial title | 0 companies |
| Anders Albæk Solem | Management | 0 companies |
| Duncan Gordon Hoare | Management | 0 companies |
| Aart Bijl | Management | 0 companies |
| Anders Stefan Timan | Management | 0 companies |
| Peter Matzen Drachmann | Management | 0 companies |
| Jacob Smed | Management | 0 companies |
| Jérôme, Marie, Guy Arnaud | Management | 0 companies |
| Morten Skjønnemand | Management | 0 companies |
| Michael Robert Kidd | Management | 0 companies |
| Carl Henrik Alexander Bastman | Management | 0 companies |