| Revenue | DKK -60K | -102% |
| EBITDA | DKK -60K | -102% |
| Net profit | DKK -49K | -102% |
| Total assets | DKK 215K | -92% |
| Equity | DKK 194K | -92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 356 | 1.963 | 64 | 165 | 2.987 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 356 | 1.963 | 64 | 165 | 2.987 | -60 |
| Depreciation & amort. | -113 | -109 | -61 | -246 | -48 | -0 |
| EBIT | 243 | 1.854 | 3 | -81 | 2.939 | -60 |
| Net financials | -274 | -253 | -119 | -142 | -42 | 11 |
| Profit before tax | -31 | 1.601 | -116 | -223 | 2.897 | -49 |
| Tax | -0 | 32 | -0 | -0 | 403 | -0 |
| Net profit | -31 | 1.569 | -116 | -223 | 2.494 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 7.415 | 4.016 | 3.876 | 3.062 | 2.765 | 215 |
| Equity | -1.887 | 5 | -71 | -151 | 2.343 | 194 |
| Long-term debt | 4.680 | 2.335 | 1.550 | 1.527 | 0 | 0 |
| Short-term debt | 4.622 | 1.676 | 2.397 | 1.686 | 422 | 21 |
| Total debt | 9.302 | 4.011 | 3.947 | 3.213 | 422 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2007 | — | — |
EV Management | Management | 2007 | — | — |
HF Management | Management | 2007 | — | — |
FW Management | Management | 2008 | — | — |
HS Management | Management | 2007 | — | — |
DN Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Tranholm | Management | 0 companies |
| Ernst Vejdovszky | Management | 0 companies |
| Hans Friedrich Lorenzen | Management | 0 companies |
| Friedrich Wachernig | Management | 0 companies |
| Holger Schmidtmayr | Management | 0 companies |
| Doris Neumüller | Management | 0 companies |