| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | +41% |
| Net profit | DKK -871K | -7394% |
| Total assets | DKK 19K | -98% |
| Equity | DKK -323K | -159% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.142 | 495 | 161 | 23 | -98 | -26 | -23 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -981 | -211 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -167 | -61 | 20 | 23 | -98 | -26 | -23 | -925 | -1.662 | -15 | -24 | -16 | -21 | -13 |
| Depreciation & amort. | -35 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -202 | -66 | 20 | 23 | -98 | -26 | -23 | -925 | -1.662 | -15 | -24 | -16 | -21 | -13 |
| Net financials | -19 | -28 | -13 | -14 | -12 | 2.515 | -37 | 552 | 855 | 113 | -97 | 3 | 10 | -858 |
| Profit before tax | -221 | -94 | 7 | 9 | -110 | 2.489 | -60 | -373 | -807 | 98 | -122 | -12 | -12 | -871 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -221 | -94 | 7 | 9 | -110 | 2.489 | -60 | -373 | -807 | 98 | -122 | -12 | -12 | -871 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251 | 25 | 16 | 28 | 263 | 2.226 | 2.105 | 1.667 | 796 | 824 | 645 | 616 | 871 | 19 |
| Equity | -52 | -146 | -139 | -131 | -241 | 2.196 | 2.084 | 1.657 | 768 | 809 | 631 | 559 | 548 | -323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332 |
| Short-term debt | 303 | 171 | 155 | 159 | 504 | 29 | 21 | 10 | 28 | 14 | 14 | 57 | 323 | 10 |
| Total debt | 303 | 171 | 155 | 159 | 504 | 29 | 21 | 10 | 28 | 14 | 14 | 57 | 323 | 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Storm | Audit | 0 companies |