| Revenue | DKK -5K | +51% |
| EBITDA | DKK -5K | -51% |
| Net profit | DKK -74K | -119% |
| Total assets | DKK 315K | +49% |
| Equity | DKK -399K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -107 | -8 | -5 | -8 | -7 | -6 | -7 | -7 | -7 | -8 | -7 | -3 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | -8 | -5 | -8 | -7 | -6 | -46 | -7 | -7 | -8 | -7 | -3 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -8 | -5 | -8 | -7 | -6 | -46 | -7 | -7 | -8 | -7 | -3 | -5 |
| Net financials | -2 | -84 | -4 | -4 | -0 | -6 | -9 | -8 | -9 | -5 | -30 | -27 | -69 |
| Profit before tax | -109 | -92 | -9 | -12 | -7 | -12 | -55 | -15 | -15 | -14 | -36 | -31 | -74 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 |
| Net profit | -110 | -92 | -9 | -12 | -7 | -12 | -55 | -15 | -15 | -14 | -36 | -34 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 124 | 129 | 132 | 47 | 49 | 2 | 1 | 1 | 46 | 45 | 212 | 315 |
| Equity | -23 | -115 | -124 | -136 | -143 | -155 | -210 | -225 | -240 | -254 | -290 | -324 | -399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 238 | 252 | 268 | 190 | 204 | 212 | 226 | 241 | 300 | 335 | 536 | 714 |
| Total debt | 222 | 238 | 252 | 268 | 190 | 204 | 212 | 226 | 241 | 300 | 335 | 536 | 714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Founder | Founder | 2007 | — | — |
PB Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2022 | |
THORNEDAHL ApS | Company | 10.0% | 10.0% | 2012 |
| Individual | 90.0% | 90.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Gromit Eduardsen | Founder | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |