| Revenue | DKK -17K | -26% |
| EBITDA | DKK -17K | +26% |
| Net profit | DKK 3,8M | -42% |
| Total assets | DKK 51,4M | +7% |
| Equity | DKK 50,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 244 | 331 | 309 | 400 | 671 | 466 | 591 | 677 | 366 | 71 | -30 | -43 | -23 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 244 | 331 | 309 | 400 | 671 | 466 | 591 | 677 | 366 | 71 | -30 | -43 | -23 | -17 |
| Depreciation & amort. | -0 | -36 | -41 | -168 | -206 | -183 | -286 | -345 | -263 | -75 | -0 | -0 | -0 | -0 |
| EBIT | 244 | 295 | 268 | 232 | 465 | 283 | 304 | 331 | 103 | -4 | -30 | -43 | -23 | -17 |
| Net financials | 1.167 | 1.498 | 2.308 | 2.434 | 1.424 | 1.446 | 2.977 | 4.275 | 5.068 | 4.579 | 5.876 | 6.032 | 6.668 | 4.184 |
| Profit before tax | 1.411 | 1.793 | 2.575 | 2.666 | 1.889 | 1.729 | 3.282 | 4.607 | 5.171 | 4.574 | 5.847 | 5.989 | 6.646 | 4.167 |
| Tax | 23 | 47 | 50 | 51 | 82 | 53 | 63 | 54 | 526 | 262 | -562 | 57 | 126 | 411 |
| Net profit | 1.388 | 1.746 | 2.525 | 2.614 | 1.807 | 1.676 | 3.219 | 4.553 | 4.645 | 4.313 | 6.409 | 5.932 | 6.520 | 3.756 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.199 | 9.719 | 12.241 | 14.279 | 15.109 | 21.184 | 24.260 | 28.559 | 29.334 | 38.683 | 42.832 | 44.283 | 48.172 | 51.421 |
| Equity | 3.565 | 5.263 | 7.739 | 10.303 | 12.060 | 13.684 | 16.850 | 21.350 | 25.695 | 29.707 | 35.817 | 41.448 | 47.468 | 50.224 |
| Long-term debt | 3.601 | 3.584 | 2.725 | 2.547 | 2.501 | 2.352 | 2.205 | 2.086 | 256 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.034 | 872 | 1.777 | 1.428 | 547 | 5.140 | 5.179 | 5.124 | 3.382 | 8.976 | 7.016 | 2.835 | 704 | 1.197 |
| Total debt | 5.634 | 4.456 | 4.502 | 3.975 | 3.049 | 7.492 | 7.383 | 7.210 | 3.639 | 8.976 | 7.016 | 2.835 | 704 | 1.197 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|