| Revenue | DKK 131K | +35% |
| EBITDA | DKK 107K | +10% |
| Net profit | DKK 93K | +13% |
| Total assets | DKK 311K | +178% |
| Equity | DKK -193K | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -110 | 186 | 199 | 75 | 132 | 5 | -122 | -100 | -106 | -13 | 9 | 97 | 131 |
| Staff expenses | -80 | -55 | -61 | -62 | -60 | -66 | -51 | -10 | -0 | -0 | -27 | -0 | -0 | -24 |
| EBITDA | -130 | 82 | 125 | 137 | 15 | 66 | -46 | -132 | -100 | -106 | -40 | 9 | 97 | 107 |
| Depreciation & amort. | 63 | -63 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -194 | 19 | 93 | 137 | 15 | 66 | -46 | -132 | -100 | -106 | -40 | 9 | 97 | 107 |
| Net financials | -31 | -21 | -15 | -9 | -17 | 5 | -20 | -12 | -11 | -3 | -5 | -3 | -14 | -11 |
| Profit before tax | -205 | 37 | 78 | 129 | -2 | 70 | -66 | -144 | -111 | -109 | -45 | 7 | 83 | 96 |
| Tax | 10 | -0 | -0 | 10 | 1 | 27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 |
| Net profit | -215 | 37 | 78 | 118 | -3 | 43 | -66 | -144 | -111 | -109 | -45 | 7 | 83 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 207 | 223 | 262 | 351 | 362 | 260 | 227 | 229 | 78 | 92 | 104 | 112 | 311 |
| Equity | -100 | 137 | -59 | 60 | 57 | 100 | 34 | -110 | -222 | -331 | -376 | -369 | -286 | -193 |
| Long-term debt | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | -344 | 281 | 202 | 294 | 262 | 226 | 338 | 451 | 409 | 468 | 473 | 398 | 504 |
| Total debt | 380 | -344 | 281 | 202 | 294 | 262 | 226 | 338 | 451 | 409 | 468 | 473 | 398 | 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2007 | — | — |
LB Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUNZEL HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bunzel | Management | 0 companies |
| Lotte Bunzel | Founder | 0 companies |