| Revenue | DKK 67K | +76% |
| EBITDA | DKK 67K | +77% |
| Net profit | DKK 66K | +83% |
| Total assets | DKK 40K | +127% |
| Equity | DKK -8K | +89% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.064 | 919 | 838 | 740 | 273 | -17 | -210 | -27 | 8 | 38 | 67 |
| Staff expenses | -462 | -547 | -705 | -661 | -537 | -451 | -147 | -25 | -8 | -0 | -0 |
| EBITDA | 489 | 251 | 133 | 79 | -264 | -467 | -357 | -52 | -77 | 38 | 67 |
| Depreciation & amort. | -108 | -108 | -149 | -142 | -59 | -42 | -47 | -59 | -13 | -0 | -0 |
| EBIT | 381 | 143 | -16 | -63 | -323 | -509 | -405 | -111 | -90 | 38 | 67 |
| Net financials | -1 | 6 | 2 | -0 | -4 | -3 | -15 | -19 | -6 | -2 | -1 |
| Profit before tax | 379 | 148 | -13 | -63 | -327 | -512 | -420 | -130 | -95 | 36 | 66 |
| Tax | 87 | 40 | 0 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 292 | 108 | -13 | -52 | -327 | -512 | -420 | -130 | -95 | 36 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.746 | 1.677 | 1.663 | 1.444 | 950 | 315 | 331 | 189 | 23 | 18 | 40 |
| Equity | 1.241 | 1.301 | 1.238 | 1.136 | 758 | 195 | -225 | -16 | -111 | -75 | -8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 505 | 364 | 414 | 308 | 191 | 121 | 556 | 205 | 134 | 92 | 48 |
| Total debt | 505 | 364 | 414 | 308 | 191 | 121 | 556 | 205 | 134 | 92 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|