| Revenue | DKK 123K | -21% |
| EBITDA | DKK 123K | -21% |
| Net profit | DKK 97K | -23% |
| Total assets | DKK 2,2M | +4% |
| Equity | DKK 1,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 92 | 103 | 116 | 103 | 112 | 131 | 124 | 87 | 80 | 128 | 118 | 155 | 123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | 92 | 103 | 116 | 103 | 112 | 131 | 124 | 87 | 80 | 128 | 118 | 155 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 105 | 92 | 103 | 116 | 103 | 112 | 131 | 124 | 87 | 80 | 128 | 118 | 155 | 123 |
| Net financials | -60 | -71 | -59 | -80 | -33 | -57 | -64 | -59 | -11 | -1 | -2 | -2 | -7 | -2 |
| Profit before tax | 45 | 21 | 44 | 36 | 70 | 55 | 68 | 65 | 77 | 78 | 125 | 117 | 148 | 120 |
| Tax | 13 | 5 | 5 | 9 | 17 | 12 | 16 | 13 | 18 | 17 | 28 | 26 | 23 | 23 |
| Net profit | 32 | 16 | 38 | 27 | 53 | 43 | 52 | 52 | 59 | 61 | 98 | 91 | 125 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.800 | 1.800 | 1.800 | 1.800 | 1.800 | 1.800 | 1.800 | 1.800 | 1.909 | 1.919 | 1.994 | 1.952 | 2.152 | 2.240 |
| Equity | — | 318 | 356 | 383 | 437 | 479 | 531 | 583 | 642 | 703 | 801 | 892 | 1.017 | 1.113 |
| Long-term debt | 1.284 | 1.221 | 1.147 | 1.104 | 9 | 930 | 852 | 779 | 15 | 17 | 25 | 22 | 18 | 13 |
| Short-term debt | 170 | 217 | 259 | 274 | 315 | 352 | 378 | 399 | 1.214 | 1.160 | 1.130 | 1.000 | 1.079 | 1.075 |
| Total debt | 1.454 | 1.438 | 1.405 | 1.417 | 1.363 | 1.282 | 1.230 | 1.178 | 1.228 | 1.177 | 1.155 | 1.022 | 1.097 | 1.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Founder | Founder | 2007 | — | — |
BE Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
MORTEN THØGERSEN INVEST ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Arno Wounlund Andersen | Founder | 0 companies |
| Bo Eriksen | Founder | 0 companies |