| Revenue | DKK 1,3M | +909% |
| EBITDA | DKK 1,3M | +909% |
| Net profit | DKK 201K | +894% |
| Total assets | DKK 2,6M | -33% |
| Equity | DKK 1,6M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 416 | 385 | 10 | -21 | -150 | -126 | -82 | 39 | 90 | 126 | 1.274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 416 | 385 | 10 | -21 | -150 | -126 | -82 | 39 | 90 | 126 | 1.274 |
| Depreciation & amort. | -60 | -60 | -60 | -20 | -60 | -60 | -67 | -73 | -73 | -73 | -1.318 |
| EBIT | 356 | 325 | -50 | -41 | -210 | -186 | -149 | -34 | 16 | 53 | -44 |
| Net financials | -42 | -75 | -84 | -8 | -94 | -82 | -94 | -97 | -96 | -91 | -46 |
| Profit before tax | 314 | 250 | -134 | -49 | -303 | -268 | -243 | -131 | -79 | -38 | -90 |
| Tax | 76 | 44 | -34 | -62 | -117 | -63 | -49 | -23 | -17 | -13 | -290 |
| Net profit | 234 | 206 | -100 | 13 | -187 | -205 | -193 | -107 | -62 | -25 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.057 | 4.984 | 4.545 | 4.454 | 4.126 | 3.911 | 4.207 | 4.061 | 3.953 | 3.907 | 2.605 |
| Equity | 2.266 | 2.273 | 2.173 | 2.186 | 1.999 | 1.795 | 1.601 | 1.494 | 1.431 | 1.406 | 1.607 |
| Long-term debt | 1.488 | 1.379 | 1.277 | 1.252 | 1.149 | 1.035 | 919 | 800 | 676 | 547 | 0 |
| Short-term debt | 308 | 352 | 150 | 132 | 210 | 378 | 1.030 | 1.135 | 1.230 | 1.347 | 681 |
| Total debt | 1.796 | 1.731 | 1.427 | 1.384 | 1.359 | 1.413 | 1.949 | 1.935 | 1.906 | 1.893 | 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D & P HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hebel Andersen | Unofficial title | 0 companies |