| Revenue | — | — |
| EBITDA | DKK -18K | -533% |
| Net profit | DKK 6,6M | +356% |
| Total assets | DKK 72M | +14% |
| Equity | DKK 11,8M | +124% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 969 | 432 | -3 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 969 | 432 | -3 | -18 |
| Net financials | -910 | -3.661 | -2.342 | -3.111 | 6.105 |
| Profit before tax | -923 | -3.680 | -2.359 | -3.114 | 6.087 |
| Tax | -1.040 | -0 | -0 | -535 | -515 |
| Net profit | 117 | -2.692 | -1.910 | -2.579 | 6.602 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 84.377 | 68.432 | 63.245 | 63.052 | 71.958 |
| Equity | 14.048 | 9.785 | 7.886 | 5.275 | 11.840 |
| Long-term debt | 33.935 | 33.935 | 29.222 | 0 | 0 |
| Short-term debt | 36.394 | 24.711 | 26.136 | 57.777 | 60.118 |
| Total debt | 70.329 | 58.647 | 55.359 | 57.777 | 60.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2007 | — | — |
AM Management | Management | 2008 | — | — |
SR Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DKA II A/S | Company | 66.7% | 66.7% | 2007 |
ALLAN MEYER HOLDING ApS | Company | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Vigh | Management | 0 companies |
| Allan Meyer | Management | 0 companies |
| Steen Rode | Unofficial title | 0 companies |
| Lars Dybkjær | Chairman | 0 companies |
| Kurt Armose Lauridsen | Board of Directors | 0 companies |
| Carsten Friis | Board of Directors | 0 companies |
| Kaspar Ronald Kristiansen | Board of Directors | 0 companies |
| Jens Bach Mortensen | Board of Directors | 0 companies |
| Asbjørn Berge | Chairman | 0 companies |