| Revenue | DKK 300K | -64% |
| EBITDA | DKK -3K | -132% |
| Net profit | DKK -204K | -194% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 163K | -56% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 481 | 695 | 703 | 810 | 1.283 | 1.492 | 1.734 | 1.949 | 1.382 | 1.111 | 1.157 | 132 | 832 | 300 |
| Staff expenses | -129 | -377 | -343 | -429 | -765 | -997 | -1.441 | -1.635 | -1.192 | -736 | -893 | -863 | -822 | -303 |
| EBITDA | 351 | 317 | 359 | 381 | 458 | 495 | 293 | 314 | 190 | 375 | 264 | -731 | 10 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -41 | -84 | -63 | -53 | -59 | -28 | -25 | -59 | -59 |
| EBIT | 351 | 317 | 359 | 381 | 445 | 454 | 209 | 251 | 137 | 317 | 236 | -756 | -49 | -62 |
| Net financials | 32 | -51 | -25 | -6 | -1 | -5 | 63 | -4 | -27 | -10 | -11 | -69 | -40 | -61 |
| Profit before tax | 384 | 267 | 335 | 375 | 444 | 449 | 272 | 246 | 110 | 307 | 225 | -825 | -90 | -124 |
| Tax | 106 | 83 | 92 | 101 | 107 | 104 | 73 | 43 | 27 | 69 | 53 | 132 | -20 | 81 |
| Net profit | 278 | 184 | 243 | 274 | 337 | 345 | 198 | 203 | 82 | 238 | 172 | -957 | -70 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.409 | 1.638 | 1.221 | 1.343 | 1.396 | 1.661 | 1.250 | 3.581 | 3.436 | 4.263 | 4.910 | 1.819 | 2.112 | 1.986 |
| Equity | 697 | 881 | 743 | 774 | 837 | 845 | 698 | 902 | 984 | 1.222 | 1.394 | 437 | 367 | 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 67 | 38 | 217 | 754 | 0 |
| Short-term debt | 1.712 | 757 | 478 | 569 | 560 | 802 | 544 | 2.679 | 2.423 | 2.974 | 3.463 | 1.165 | 990 | 1.823 |
| Total debt | 1.712 | 757 | 478 | 569 | 560 | 802 | 544 | 2.679 | 2.452 | 3.041 | 3.501 | 1.382 | 1.744 | 1.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2023 | — | — |
TW Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOMMY HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Tommy Wallstrøm Winter | Management | 0 companies |