| Revenue | DKK 20,4M | +37% |
| EBITDA | DKK 7,5M | +46% |
| Net profit | DKK 5,4M | +58% |
| Total assets | DKK 26,8M | -4% |
| Equity | DKK 19,6M | +2% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.582 | 10.857 | 12.952 | 14.932 | 20.396 |
| Staff expenses | -8.595 | -8.366 | -8.288 | -9.761 | -12.848 |
| EBITDA | 5.987 | 2.491 | 4.664 | 5.172 | 7.548 |
| Depreciation & amort. | -667 | -612 | -600 | -740 | -691 |
| EBIT | 5.320 | 1.879 | 4.064 | 4.432 | 6.857 |
| Net financials | -141 | -92 | -105 | -8 | 174 |
| Profit before tax | 5.179 | 1.786 | 3.958 | 4.424 | 7.031 |
| Tax | 1.181 | 419 | 894 | 981 | 1.590 |
| Net profit | 3.998 | 1.368 | 3.065 | 3.442 | 5.441 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.255 | 23.141 | 25.110 | 27.976 | 26.794 |
| Equity | 14.809 | 14.676 | 17.741 | 19.183 | 19.625 |
| Long-term debt | 873 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.606 | 7.948 | 6.942 | 7.587 | 4.641 |
| Total debt | 7.479 | 7.948 | 6.942 | 7.587 | 4.641 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FN Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2015 | |
| Former (2) | ||
| Board of Directors | 2012 – 2013 | |
| Chairman | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nøraa Nielsen | Management | 0 companies |
| Helle Jørgensen | Board of Directors | 0 companies |
| Erling Frits Hansen | Board of Directors | 0 companies |
| Jan Schøtt-Petersen | Chairman | 0 companies |
| Ken Torpe Christoffersen | Chairman | 0 companies |