| Revenue | DKK 97K | -45% |
| EBITDA | DKK 43K | +281% |
| Net profit | DKK 23K | +1944% |
| Total assets | DKK 275K | -27% |
| Equity | DKK 252K | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 204 | 271 | 308 | 211 | 137 | 155 | 175 | 97 |
| Staff expenses | -261 | -193 | -205 | -279 | -193 | -121 | -139 | -164 | -54 |
| EBITDA | 115 | 11 | 67 | 28 | 18 | 16 | 15 | 11 | 43 |
| Depreciation & amort. | 50 | -52 | -31 | -9 | -9 | -9 | -9 | -9 | -13 |
| EBIT | 65 | -41 | 36 | 19 | 9 | 6 | 6 | 2 | 30 |
| Net financials | 0 | 0 | 1 | 1 | 0 | -0 | -0 | -0 | -0 |
| Profit before tax | 65 | -41 | 36 | 19 | 9 | 6 | 6 | 2 | 29 |
| Tax | 16 | -10 | 9 | 5 | 2 | 2 | 1 | 1 | 6 |
| Net profit | 49 | -31 | 27 | 15 | 7 | 5 | 5 | 1 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 598 | 545 | 582 | 611 | 636 | 498 | 490 | 379 | 275 |
| Equity | 451 | 420 | 447 | 462 | 469 | 373 | 278 | 229 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 125 | 135 | 150 | 167 | 125 | 212 | 151 | 24 |
| Total debt | 147 | 125 | 135 | 150 | 167 | 125 | 212 | 151 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2018 | — | — |
| Audit | 1984 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Jette Bryde Andersen | Management | 0 companies |
| Revisionsfirmaet E. Lundgaard Andersen | Audit | 0 companies |
| Juul Skovgaard-Hansen | Board of Directors | 0 companies |
| Grethe Andersen | Board of Directors | 0 companies |