| Revenue | DKK 8,4M | +3% |
| EBITDA | DKK 9,1M | +7% |
| Net profit | DKK 5,7M | +10% |
| Total assets | DKK 136,7M | +0% |
| Equity | DKK 68,2M | +4% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.119 | 1.601 | 1.527 | 1.649 | 6.161 | 7.075 | 7.170 | 7.208 | 7.206 | 7.803 | 7.932 | 8.253 | 8.162 | 8.435 |
| Staff expenses | -120 | -120 | -120 | -120 | -300 | -315 | -331 | -300 | -301 | -301 | -300 | -225 | -360 | -360 |
| EBITDA | -1.616 | 2.581 | -2.993 | 762 | 5.861 | 6.760 | 6.839 | 12.773 | 6.905 | 7.502 | 9.132 | 17.228 | 8.502 | 9.131 |
| Depreciation & amort. | 38 | -38 | -38 | -26 | -152 | -115 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.654 | 2.543 | -3.031 | 736 | 5.709 | 6.645 | 6.814 | 12.773 | 6.905 | 7.502 | 9.132 | 17.228 | 8.502 | 9.131 |
| Net financials | 43 | -175 | -139 | -146 | -1.925 | -1.509 | -1.284 | -1.260 | -1.906 | -767 | -755 | -1.083 | -1.834 | -1.770 |
| Profit before tax | -1.610 | 2.369 | -3.170 | 590 | 3.784 | 5.136 | 5.530 | 11.514 | 4.999 | 6.735 | 8.377 | 16.146 | 6.669 | 7.361 |
| Tax | -421 | 563 | -1.518 | 149 | 602 | 1.147 | 1.218 | 2.554 | 1.122 | 1.483 | 1.847 | 3.554 | 1.470 | 1.619 |
| Net profit | -1.190 | 1.806 | -1.652 | 441 | 3.182 | 3.990 | 4.312 | 8.960 | 3.876 | 5.252 | 6.531 | 12.591 | 5.199 | 5.742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.204 | 44.903 | 41.749 | 29.638 | 113.094 | 112.660 | 112.635 | 118.500 | 120.344 | 122.951 | 124.148 | 131.756 | 136.256 | 136.747 |
| Equity | 18.860 | 20.266 | 7.514 | 7.705 | 36.400 | 37.390 | 40.202 | 47.662 | 50.038 | 54.640 | 61.171 | 72.762 | 65.461 | 68.202 |
| Long-term debt | 16.784 | 15.856 | 14.928 | 14.026 | 60.987 | 57.474 | 53.745 | 50.414 | 47.619 | 44.236 | 41.317 | 34.427 | 31.882 | 26.461 |
| Short-term debt | 1.814 | 1.723 | 14.023 | 2.772 | 6.029 | 7.646 | 8.048 | 8.000 | 9.770 | 10.665 | 7.428 | 7.820 | 21.521 | 23.967 |
| Total debt | 18.599 | 17.579 | 28.951 | 16.799 | 67.016 | 65.120 | 61.793 | 58.414 | 57.388 | 54.901 | 48.745 | 42.247 | 53.403 | 50.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Founder | Founder | 2007 | — | — |
PM Management | Management | 2020 | — | — |
LM Management | Management | 2020 | — | — |
JM Management | Management | 2020 | — | — |
LM Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MONK HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Villy Monk | Founder | 0 companies |
| Peter Monk | Management | 0 companies |
| Lars Monk | Management | 0 companies |
| Jens Monk | Management | 0 companies |
| Lise Monk | Management | 0 companies |